Bank of Jiangsu Co., Ltd. (SHA: 600919)

Bank of Jiangsu Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	129,086	125,972	115,707	104,871	92,404	82,842
Interest Paid on Deposits	75,827	73,328	63,443	59,392	55,417	55,825
Net Interest Income	53,259	52,645	52,264	45,480	36,987	27,017
Net Interest Income Growth (YoY)	-3.15%	0.73%	14.92%	22.96%	36.90%	6.17%
Gain (Loss) on Sale of Assets	28.74	19.43	69.27	128.97	255.24	102.13
Gain (Loss) on Sale of Investments	97.83	97.83	781.19	369.72	1.59	1,232
Other Non-Interest Income	23,404	20,779	16,888	17,456	14,531	16,492
Total Non-Interest Income	23,531	20,896	17,738	17,955	14,788	17,826
Non-Interest Income Growth (YoY)	18.05%	17.80%	-1.21%	21.41%	-17.04%	85.25%
Revenues Before Loan Losses	76,790	73,541	70,002	63,434	51,775	44,843
Provision for Loan Losses	16,388	16,576	19,676	22,280	22,389	17,216
Revenue	60,401	56,965	50,326	41,154	29,386	27,627
Revenue Growth (YoY)	3.19%	13.19%	22.29%	40.05%	6.37%	11.36%
Selling, General & Administrative	18,134	17,826	17,307	14,307	12,205	11,531
Other Non-Interest Expense	1,087	975.48	913.49	775.7	667.77	548.69
Total Non-Interest Expense	19,185	18,801	18,220	15,083	12,873	12,079
EBT Excluding Unusual Items	41,217	38,164	32,106	26,071	16,513	15,548
Asset Writedown	-163.17	-163.17	-	-	-	-
Other Unusual Items	1,053	693.85	523.04	404.45	235.02	67.79
Pretax Income	42,106	38,694	32,629	26,476	16,748	15,615
Income Tax Expense	9,371	8,681	6,277	6,067	1,128	655.71
Earnings From Continuing Operations	32,735	30,013	26,352	20,409	15,620	14,960
Minority Interest in Earnings	-1,404	-1,263	-966	-714.9	-554	-341.17
Net Income	31,331	28,750	25,386	19,694	15,066	14,619
Preferred Dividends & Other Adjustments	1,532	1,532	1,800	1,800	1,040	1,040
Net Income to Common	29,799	27,218	23,586	17,894	14,026	13,579
Net Income Growth	2.55%	13.25%	28.90%	30.72%	3.06%	11.89%
Basic Shares Outstanding	18,368	16,127	14,770	14,770	11,545	11,544
Diluted Shares Outstanding	20,410	18,243	17,909	17,759	14,190	13,668
Shares Change (YoY)	24.60%	1.87%	0.85%	25.15%	3.82%	18.40%
EPS (Basic)	1.62	1.69	1.60	1.21	1.21	1.18
EPS (Diluted)	1.49	1.52	1.36	1.05	1.04	1.04
EPS Growth	-17.75%	11.51%	29.51%	1.22%	0.36%	-0.26%
Dividend Per Share	0.470	0.470	0.491	0.400	0.316	0.278
Dividend Growth	-4.22%	-4.22%	22.68%	26.58%	13.67%	-18.24%
Effective Tax Rate	22.26%	22.44%	19.24%	22.91%	6.74%	4.20%

Source: S&P Capital IQ. Banks template. Financial Sources.