IKD Co., Ltd. (SHA:600933)
China flag China · Delayed Price · Currency is CNY
14.00
+0.40 (2.94%)
Aug 3, 2026, 3:00 PM CST

IKD Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,6707,4136,7465,9574,2653,206
Revenue Growth
13.30%9.89%13.24%39.67%33.05%23.75%
Gross Profit
2,2162,1681,8491,6801,152802.5
Operating Income
1,2951,2651,050958.98612.47344.79
Net Income
1,1331,171939.51913.4648.54309.87
Earnings Per Share
1.091.130.950.930.710.36
EPS Growth
13.44%18.95%2.15%30.65%98.50%-26.82%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
3,458
Export
3,650
Total
7,108

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9072,5732,9352,2072,7311,734
Total Debt
4,3764,1343,5893,1082,791815.79
Net Cash (Debt)
-2,469-1,560-654.17-901.67-59.69918.32
Net Cash Growth
------53.41%
Net Cash Per Share
-2.37-1.51-0.66-0.92-0.071.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9942,0251,7091,306647.23481.39
Capital Expenditures
-1,336-1,296-1,396-1,873-1,374-1,084
Free Cash Flow
658.01729.34312.73-566.71-726.83-602.13
Free Cash Flow Growth
12.12%133.22%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.89%29.25%27.40%28.21%27.02%25.03%
Operating Margin
16.89%17.06%15.57%16.10%14.36%10.76%
Pretax Margin
17.76%18.77%16.18%17.87%17.40%10.88%
Profit Margin
14.77%15.80%13.93%15.33%15.20%9.67%
FCF Margin
8.58%9.84%4.64%-9.51%-17.04%-18.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.3000.2900.2300.200
Dividend Per Share Growth
33.33%33.33%3.45%26.09%15.00%-20.00%
Dividend Yield
2.94%2.04%1.93%1.41%1.37%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4817.5817.0921.5524.6653.33
Forward PE
9.8715.3412.6220.8523.2627.94
P/FCF Ratio
21.1728.2451.33---
PS Ratio
1.822.782.383.303.755.16