IKD Co., Ltd. (SHA:600933)
China flag China · Delayed Price · Currency is CNY
13.27
-0.03 (-0.23%)
Sep 30, 2026, 3:00 PM CST

IKD Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,2557,4136,7465,9574,2653,206
Revenue Growth
18.85%9.89%13.24%39.67%33.05%23.75%
Gross Profit
2,3222,1681,8491,6801,152802.5
Operating Income
1,3111,2651,050958.98612.47344.79
Net Income
1,0761,171939.51913.4648.54309.87
Earnings Per Share
1.021.130.950.930.710.36
EPS Growth
-3.06%18.95%2.15%30.65%98.50%-26.82%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
3,458
Export
3,650
Total
7,108

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9732,5732,9352,2072,7311,734
Total Debt
4,4464,1343,5893,1082,791815.79
Net Cash (Debt)
-1,473-1,560-654.17-901.67-59.69918.32
Net Cash Growth
------53.41%
Net Cash Per Share
-1.40-1.51-0.66-0.92-0.071.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6092,0251,7091,306647.23481.39
Capital Expenditures
-1,575-1,296-1,396-1,873-1,374-1,084
Free Cash Flow
34.25729.34312.73-566.71-726.83-602.13
Free Cash Flow Growth
-95.53%133.22%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.13%29.25%27.40%28.21%27.02%25.03%
Operating Margin
15.88%17.06%15.57%16.10%14.36%10.76%
Pretax Margin
15.83%18.77%16.18%17.87%17.40%10.88%
Profit Margin
13.03%15.80%13.93%15.33%15.20%9.67%
FCF Margin
0.41%9.84%4.64%-9.51%-17.04%-18.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.3000.2900.2300.200
Dividend Per Share Growth
33.33%33.33%3.45%26.09%15.00%-20.00%
Dividend Yield
3.01%2.04%1.93%1.41%1.37%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0217.5817.0921.5524.6653.33
Forward PE
10.4515.3412.6220.8523.2627.94
P/FCF Ratio
394.1128.2451.33---
PS Ratio
1.632.782.383.303.755.16