Anhui Hwasu Co.,Ltd. (SHA:600935)
China · Delayed Price · Currency is CNY 2.040
-0.030 (-1.45%)
At close: Nov 13, 2026
Anhui Hwasu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,310 | 4,653 | 5,106 | 5,553 | 6,731 | 6,732 |
Other Revenue | 8.48 | 8.48 | 7.99 | 9.87 | 5.57 | 7.31 |
| 4,319 | 4,661 | 5,114 | 5,563 | 6,736 | 6,739 | |
Revenue Growth | -10.12% | -8.86% | -8.07% | -17.41% | -0.04% | 32.65% |
Cost of Revenue | 4,159 | 4,268 | 4,968 | 5,030 | 5,768 | 5,125 |
Gross Profit | 160.26 | 393.34 | 146.68 | 533.37 | 968.81 | 1,614 |
Selling, General & Admin | 163.55 | 173.46 | 177.26 | 165.82 | 174.51 | 174.21 |
Research & Development | 180.13 | 183.91 | 211.59 | 234.55 | 229.94 | 230.15 |
Other Operating Expenses | 181.59 | 179.38 | 176.09 | 143.53 | 181.77 | 181.76 |
Operating Expenses | 528.08 | 536.58 | 565.92 | 544.98 | 586.38 | 585.78 |
Operating Income | -367.82 | -143.24 | -419.24 | -11.62 | 382.43 | 1,028 |
Interest Expense | -7.52 | -3.95 | -0.63 | -3.04 | -11.15 | -81.98 |
Interest & Investment Income | 2.05 | 4.22 | 4.32 | 2.67 | 12.34 | 2.81 |
Earnings From Equity Investments | -1.59 | -1.59 | -1.33 | - | - | - |
Other Non Operating Income (Expenses) | 1.89 | 0.72 | -2.45 | 13.48 | -4.64 | -2.32 |
EBT Excluding Unusual Items | -372.98 | -143.84 | -419.32 | 1.49 | 378.98 | 946.85 |
Gain (Loss) on Sale of Investments | - | - | - | -1.37 | - | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | -1.22 | -0.01 | 2.59 | 0.01 |
Asset Writedown | 25.12 | -3.61 | -45.23 | - | - | -17.1 |
Other Unusual Items | 22.45 | 22.45 | 18.26 | 16.88 | 28.38 | -14.27 |
Pretax Income | -325.23 | -124.8 | -447.51 | 16.99 | 409.95 | 915.49 |
Income Tax Expense | 14.34 | 28.85 | -18.75 | -13.18 | -12.33 | 130.05 |
Net Income | -339.57 | -153.66 | -428.76 | 30.17 | 422.28 | 785.44 |
Net Income to Common | -339.57 | -153.66 | -428.76 | 30.17 | 422.28 | 785.44 |
Net Income Growth | - | - | - | -92.86% | -46.24% | 28.03% |
Shares Outstanding (Basic) | 3,392 | 3,841 | 3,509 | 3,508 | 3,507 | 3,142 |
Shares Outstanding (Diluted) | 3,392 | 3,841 | 3,509 | 3,508 | 3,507 | 3,142 |
Shares Change | -12.12% | 9.48% | 0.01% | 0.03% | 11.64% | 2.42% |
EPS (Basic) | -0.10 | -0.04 | -0.12 | 0.01 | 0.12 | 0.25 |
EPS (Diluted) | -0.10 | -0.04 | -0.12 | 0.01 | 0.12 | 0.25 |
EPS Growth | - | - | - | -92.86% | -51.84% | 25.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.77 | -129.07 | -1,058 | -96.33 | 466.68 | 1,100 |
Free Cash Flow Per Share | -0.00 | -0.03 | -0.30 | -0.03 | 0.13 | 0.35 |
Dividend Per Share | - | - | - | 0.003 | 0.037 | 0.079 |
Dividend Growth | - | - | - | -91.89% | -53.16% | - |
Gross Margin | 3.71% | 8.44% | 2.87% | 9.59% | 14.38% | 23.95% |
Operating Margin | -8.52% | -3.07% | -8.20% | -0.21% | 5.68% | 15.26% |
Profit Margin | -7.86% | -3.30% | -8.38% | 0.54% | 6.27% | 11.65% |
Free Cash Flow Margin | -0.09% | -2.77% | -20.68% | -1.73% | 6.93% | 16.32% |
EBITDA | 315.71 | 525.01 | 228.64 | 647.43 | 1,023 | 1,664 |
EBITDA Margin | 7.31% | 11.26% | 4.47% | 11.64% | 15.19% | 24.69% |
D&A For EBITDA | 683.53 | 668.25 | 647.88 | 659.04 | 640.47 | 635.31 |
EBIT | -367.82 | -143.24 | -419.24 | -11.62 | 382.43 | 1,028 |
EBIT Margin | -8.52% | -3.07% | -8.20% | -0.21% | 5.68% | 15.26% |
Effective Tax Rate | - | - | - | - | - | 14.21% |
Revenue as Reported | 4,319 | 4,661 | 5,114 | 5,563 | 6,736 | 6,739 |