China Mobile Limited (SHA:600941)
109.10
+1.44 (1.34%)
Apr 3, 2025, 2:45 PM CST
China Mobile Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,040,759 | 1,009,309 | 937,259 | 848,258 | 768,070 | Upgrade
|
Revenue Growth (YoY) | 3.12% | 7.69% | 10.49% | 10.44% | 2.97% | Upgrade
|
Cost of Revenue | 738,989 | 724,604 | 677,097 | 604,185 | 373,917 | Upgrade
|
Gross Profit | 301,770 | 284,705 | 260,162 | 244,073 | 394,153 | Upgrade
|
Selling, General & Admin | 111,501 | 108,502 | 104,125 | 101,471 | 62,175 | Upgrade
|
Research & Development | 28,163 | 28,711 | 18,091 | 15,577 | - | Upgrade
|
Other Operating Expenses | 3,147 | -1,360 | -3,725 | 2,722 | 45,296 | Upgrade
|
Operating Expenses | 157,615 | 145,356 | 123,357 | 123,888 | 279,872 | Upgrade
|
Operating Income | 144,155 | 139,349 | 136,805 | 120,185 | 114,281 | Upgrade
|
Interest Expense | -3,273 | -3,730 | -2,330 | -2,679 | -2,976 | Upgrade
|
Interest & Investment Income | 20,932 | 17,218 | 23,956 | 24,330 | 11,447 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | 12,678 | Upgrade
|
Currency Exchange Gain (Loss) | -376 | -4 | 327 | 11 | - | Upgrade
|
Other Non Operating Income (Expenses) | 1,131 | -81 | -38 | -311 | 5,582 | Upgrade
|
EBT Excluding Unusual Items | 162,569 | 152,752 | 158,720 | 141,536 | 141,012 | Upgrade
|
Gain (Loss) on Sale of Investments | 13,170 | 12,874 | 2,759 | 4,102 | 2,894 | Upgrade
|
Gain (Loss) on Sale of Assets | -125 | -384 | - | - | -1,547 | Upgrade
|
Asset Writedown | -690 | -106 | -1,046 | -1,911 | - | Upgrade
|
Other Unusual Items | 3,465 | 5,395 | 2,439 | 8,246 | - | Upgrade
|
Pretax Income | 178,389 | 170,531 | 162,872 | 151,973 | 142,359 | Upgrade
|
Income Tax Expense | 39,863 | 38,596 | 37,278 | 35,878 | 34,219 | Upgrade
|
Earnings From Continuing Operations | 138,526 | 131,935 | 125,594 | 116,095 | 108,140 | Upgrade
|
Minority Interest in Earnings | -153 | -169 | -135 | -158 | -297 | Upgrade
|
Net Income | 138,373 | 131,766 | 125,459 | 115,937 | 107,843 | Upgrade
|
Net Income to Common | 138,373 | 131,766 | 125,459 | 115,937 | 107,843 | Upgrade
|
Net Income Growth | 5.01% | 5.03% | 8.21% | 7.51% | 1.13% | Upgrade
|
Shares Outstanding (Basic) | 21,438 | 21,376 | 21,347 | 20,475 | 20,475 | Upgrade
|
Shares Outstanding (Diluted) | 21,543 | 21,409 | 21,347 | 20,475 | 20,475 | Upgrade
|
Shares Change (YoY) | 0.63% | 0.29% | 4.26% | - | - | Upgrade
|
EPS (Basic) | 6.45 | 6.16 | 5.88 | 5.66 | 5.27 | Upgrade
|
EPS (Diluted) | 6.42 | 6.15 | 5.88 | 5.66 | 5.27 | Upgrade
|
EPS Growth | 4.40% | 4.67% | 3.82% | 7.48% | 1.69% | Upgrade
|
Free Cash Flow | 159,762 | 122,517 | 91,162 | 107,453 | 118,184 | Upgrade
|
Free Cash Flow Per Share | 7.42 | 5.72 | 4.27 | 5.25 | 5.77 | Upgrade
|
Dividend Per Share | 4.783 | 4.384 | 3.901 | 3.308 | 2.879 | Upgrade
|
Dividend Growth | 9.10% | 12.39% | 17.94% | 14.89% | -0.24% | Upgrade
|
Gross Margin | 28.99% | 28.21% | 27.76% | 28.77% | 51.32% | Upgrade
|
Operating Margin | 13.85% | 13.81% | 14.60% | 14.17% | 14.88% | Upgrade
|
Profit Margin | 13.30% | 13.05% | 13.39% | 13.67% | 14.04% | Upgrade
|
Free Cash Flow Margin | 15.35% | 12.14% | 9.73% | 12.67% | 15.39% | Upgrade
|
EBITDA | 293,875 | 346,481 | 336,882 | 313,230 | 260,670 | Upgrade
|
EBITDA Margin | 28.24% | 34.33% | 35.94% | 36.93% | 33.94% | Upgrade
|
D&A For EBITDA | 149,720 | 207,132 | 200,077 | 193,045 | 146,389 | Upgrade
|
EBIT | 144,155 | 139,349 | 136,805 | 120,185 | 114,281 | Upgrade
|
EBIT Margin | 13.85% | 13.81% | 14.60% | 14.17% | 14.88% | Upgrade
|
Effective Tax Rate | 22.35% | 22.63% | 22.89% | 23.61% | 24.04% | Upgrade
|
Revenue as Reported | - | - | - | - | 768,070 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.