Yueyang Forest & Paper Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,155	8,208	9,041	10,384	9,615	13,904
Market Cap Growth	-0.64%	-9.21%	-12.93%	8.00%	-30.85%	88.00%
Enterprise Value	14,728	14,793	14,350	14,723	13,686	17,692
Last Close Price	4.64	4.67	5.05	5.85	5.30	7.52
PE Ratio	-	-	52.59	135.80	15.62	46.65
Forward PE	-	14.82	28.82	14.52	28.77	28.77
PS Ratio	0.96	0.95	1.11	1.05	0.98	1.77
PB Ratio	1.07	1.08	1.14	1.14	1.04	1.58
P/TBV Ratio	1.17	1.18	1.31	1.40	1.27	1.97
P/FCF Ratio	-	-	-	18.11	19.53	216.92
P/OCF Ratio	77.56	-	11.78	6.99	12.66	40.70
EV/Sales Ratio	1.73	1.71	1.77	1.49	1.40	2.26
EV/EBITDA Ratio	17.15	17.53	16.71	14.60	11.21	19.76
EV/EBIT Ratio	69.71	62.30	38.12	31.67	16.75	38.28
EV/FCF Ratio	-19.74	-	-	25.68	27.80	276.02
Debt / Equity Ratio	0.95	1.02	0.97	0.69	0.47	0.53
Debt / EBITDA Ratio	8.38	9.10	8.85	6.20	3.53	5.21
Debt / FCF Ratio	-	-	-	10.90	8.81	72.94
Net Debt / Equity Ratio	0.86	0.88	0.79	0.57	0.37	0.43
Net Debt / EBITDA Ratio	7.75	7.90	7.35	5.18	2.80	4.26
Net Debt / FCF Ratio	-8.81	-5.28	-5.42	9.11	6.94	59.44
Asset Turnover	0.42	0.42	0.41	0.55	0.59	0.49
Inventory Turnover	1.55	1.58	1.45	1.69	1.57	1.24
Quick Ratio	0.46	0.50	0.52	0.57	0.92	0.76
Current Ratio	1.07	1.07	1.10	1.25	2.02	1.70
Return on Equity (ROE)	-3.47%	-3.01%	2.02%	0.88%	6.89%	3.48%
Return on Assets (ROA)	0.65%	0.73%	1.19%	1.62%	3.09%	1.79%
Return on Invested Capital (ROIC)	1.49%	1.66%	2.63%	3.44%	5.50%	3.31%
Return on Capital Employed (ROCE)	2.00%	2.30%	3.40%	4.20%	7.10%	4.40%
Earnings Yield	-3.32%	-2.86%	1.90%	0.74%	6.40%	2.14%
FCF Yield	-9.15%	-15.39%	-12.87%	5.52%	5.12%	0.46%
Dividend Yield	0.64%	-	0.60%	-	2.60%	1.54%
Payout Ratio	-	-	114.18%	605.38%	63.03%	98.98%
Buyback Yield / Dilution	9.74%	8.00%	0.07%	-8.68%	-0.31%	2.66%
Total Shareholder Return	10.38%	8.00%	0.66%	-8.68%	2.29%	4.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.