Inner Mongolia First Machinery Group Co.,Ltd. (SHA:600967)
China flag China · Delayed Price · Currency is CNY
11.43
+0.21 (1.87%)
Apr 30, 2025, 3:00 PM CST

SHA:600967 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
494.8851.38822.98746.58656.14
Upgrade
Depreciation & Amortization
297.54268.53285.76317.04291.24
Upgrade
Other Amortization
-5.5---
Upgrade
Loss (Gain) From Sale of Assets
-0.32-0.33-0.03-5.440.5
Upgrade
Asset Writedown & Restructuring Costs
28.33-0.49-0.54-0.260.24
Upgrade
Loss (Gain) From Sale of Investments
-205.49-225.84-255.03-142.9-16.97
Upgrade
Provision & Write-off of Bad Debts
-3.59-6.0110.1-14.34
Upgrade
Other Operating Activities
-34.926.7917.2741.211.49
Upgrade
Change in Accounts Receivable
59.58-35.182,947-1,159-2,016
Upgrade
Change in Inventory
445.2414.59485.81-36.02-375.5
Upgrade
Change in Accounts Payable
-4,51253.83-8,693873.495,941
Upgrade
Operating Cash Flow
-3,438942.37-4,397635.944,482
Upgrade
Operating Cash Flow Growth
----85.81%18.62%
Upgrade
Capital Expenditures
-195.04-191.07-193.71-253.87-152.15
Upgrade
Sale of Property, Plant & Equipment
0.360.4-17.86-
Upgrade
Investment in Securities
1,231-104.97-635-4,412-1,190
Upgrade
Other Investing Activities
235.03129.99108.1890.16-10.82
Upgrade
Investing Cash Flow
1,271-165.65-720.53-4,558-1,353
Upgrade
Short-Term Debt Issued
---2055
Upgrade
Long-Term Debt Issued
97.6867.49148.2819.560.84
Upgrade
Total Debt Issued
97.6867.49148.2839.5115.84
Upgrade
Short-Term Debt Repaid
--25-85-55-95
Upgrade
Long-Term Debt Repaid
-43-51.18-57.77-56.27-60.46
Upgrade
Total Debt Repaid
-43-76.18-142.77-111.27-155.46
Upgrade
Net Debt Issued (Repaid)
54.68-8.75.5-71.77-39.62
Upgrade
Issuance of Common Stock
49.44--72.17-
Upgrade
Common Dividends Paid
-558.98-413.02-299-142.51-117.59
Upgrade
Other Financing Activities
254.56-62.8367.88-347.6966.56
Upgrade
Financing Cash Flow
-200.3-484.5174.38-489.8-90.66
Upgrade
Foreign Exchange Rate Adjustments
2.110.472.54-0.23-0.37
Upgrade
Net Cash Flow
-2,364292.69-5,041-4,4123,038
Upgrade
Free Cash Flow
-3,633751.3-4,591382.074,330
Upgrade
Free Cash Flow Growth
----91.18%17.44%
Upgrade
Free Cash Flow Margin
-37.10%7.51%-31.99%2.77%32.72%
Upgrade
Free Cash Flow Per Share
-2.110.44-2.680.232.57
Upgrade
Cash Income Tax Paid
357.14182.8641.47137.36144.4
Upgrade
Levered Free Cash Flow
-5,990288.33-4,917-30.622,512
Upgrade
Unlevered Free Cash Flow
-5,990289.91-4,916-30.182,515
Upgrade
Change in Net Working Capital
6,286186.565,361379.31-2,095
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.