Sinoma International Engineering Co.,Ltd (SHA:600970)
China · Delayed Price · Currency is CNY 7.78
-0.02 (-0.26%)
Sep 7, 2026, 1:44 PM CST
SHA:600970 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 48,872 | 49,286 | 45,916 | 45,582 | 42,554 | 36,243 |
Other Revenue | 312.56 | 312.56 | 211.74 | 217.08 | 272.16 | 292.44 |
| 49,185 | 49,599 | 46,127 | 45,799 | 42,826 | 36,535 | |
Revenue Growth | 4.85% | 7.53% | 0.72% | 6.94% | 17.22% | 19.64% |
Cost of Revenue | 40,095 | 40,452 | 37,103 | 36,923 | 35,420 | 30,265 |
Gross Profit | 9,090 | 9,147 | 9,024 | 8,876 | 7,406 | 6,270 |
Selling, General & Admin | 3,135 | 3,078 | 2,904 | 2,701 | 2,523 | 2,167 |
Research & Development | 1,795 | 1,783 | 1,763 | 1,842 | 1,627 | 1,183 |
Other Operating Expenses | 192.18 | 202.16 | 183.57 | 184.29 | 100.38 | 127.68 |
Operating Expenses | 5,977 | 5,918 | 5,151 | 5,031 | 4,344 | 3,581 |
Operating Income | 3,112 | 3,229 | 3,874 | 3,845 | 3,062 | 2,688 |
Interest Expense | -192.62 | -192.62 | -244.49 | -295.15 | -240.84 | -286.79 |
Interest & Investment Income | 378.86 | 466.66 | 337.51 | 333.02 | 312.91 | 494.58 |
Currency Exchange Gain (Loss) | 24.74 | 24.74 | -251.18 | -227.34 | 175.4 | -368.34 |
Other Non Operating Income (Expenses) | -312.11 | -89.14 | -96.07 | -52.28 | -58.24 | -99.82 |
EBT Excluding Unusual Items | 3,011 | 3,439 | 3,619 | 3,603 | 3,251 | 2,428 |
Merger & Restructuring Charges | -11.64 | -11.64 | -14.54 | -14.09 | -15.49 | - |
Impairment of Goodwill | -72.52 | -72.52 | -41.45 | -136.04 | -67.77 | -49.57 |
Gain (Loss) on Sale of Investments | -29.97 | -32.67 | 7.5 | 45.82 | -19.65 | 0.27 |
Gain (Loss) on Sale of Assets | 59.3 | 143.65 | 74.23 | 17.63 | 29.78 | 7.58 |
Asset Writedown | -74.89 | -16.61 | -3.33 | -5.68 | 5.49 | -19.93 |
Legal Settlements | -0.8 | -0.8 | - | - | - | - |
Other Unusual Items | 197.79 | 197.79 | 136.16 | 186.87 | 66.1 | 57.31 |
Pretax Income | 3,079 | 3,646 | 3,778 | 3,698 | 3,250 | 2,424 |
Income Tax Expense | 546.74 | 564.02 | 554.75 | 511.42 | 425.18 | 377.16 |
Earnings From Continuing Operations | 2,532 | 3,082 | 3,223 | 3,186 | 2,824 | 2,047 |
Minority Interest in Earnings | -157.13 | -219.68 | -240.03 | -270.31 | -283.2 | -234.23 |
Net Income | 2,375 | 2,862 | 2,983 | 2,916 | 2,541 | 1,812 |
Net Income to Common | 2,375 | 2,862 | 2,983 | 2,916 | 2,541 | 1,812 |
Net Income Growth | -20.97% | -4.06% | 2.31% | 14.74% | 40.22% | 19.13% |
Shares Outstanding (Basic) | 2,607 | 2,626 | 2,617 | 2,603 | 2,593 | 2,210 |
Shares Outstanding (Diluted) | 2,607 | 2,626 | 2,617 | 2,603 | 2,593 | 2,210 |
Shares Change | -0.22% | 0.35% | 0.51% | 0.40% | 17.32% | 0.24% |
EPS (Basic) | 0.91 | 1.09 | 1.14 | 1.12 | 0.98 | 0.82 |
EPS (Diluted) | 0.91 | 1.09 | 1.14 | 1.12 | 0.98 | 0.82 |
EPS Growth | -20.80% | -4.39% | 1.79% | 14.29% | 19.51% | 18.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,659 | 1,247 | 1,549 | 2,577 | -78.9 | 1,818 |
Free Cash Flow Per Share | 0.64 | 0.47 | 0.59 | 0.99 | -0.03 | 0.82 |
Dividend Per Share | 0.480 | 0.480 | 0.450 | 0.400 | 0.300 | 0.230 |
Dividend Growth | 6.67% | 6.67% | 12.50% | 33.33% | 30.44% | 0% |
Gross Margin | 18.48% | 18.44% | 19.56% | 19.38% | 17.29% | 17.16% |
Operating Margin | 6.33% | 6.51% | 8.40% | 8.39% | 7.15% | 7.36% |
Profit Margin | 4.83% | 5.77% | 6.47% | 6.37% | 5.93% | 4.96% |
Free Cash Flow Margin | 3.37% | 2.51% | 3.36% | 5.63% | -0.18% | 4.98% |
EBITDA | 3,693 | 3,790 | 4,392 | 4,302 | 3,455 | 3,025 |
EBITDA Margin | 7.51% | 7.64% | 9.52% | 9.39% | 8.07% | 8.28% |
D&A For EBITDA | 581.04 | 560.82 | 518.54 | 457.46 | 393.6 | 336.19 |
EBIT | 3,112 | 3,229 | 3,874 | 3,845 | 3,062 | 2,688 |
EBIT Margin | 6.33% | 6.51% | 8.40% | 8.39% | 7.15% | 7.36% |
Effective Tax Rate | 17.76% | 15.47% | 14.68% | 13.83% | 13.08% | 15.56% |
Revenue as Reported | 49,599 | 49,599 | 46,127 | 45,799 | 42,826 | 36,535 |
Advertising Expenses | - | 28.04 | 22.66 | 17.52 | 19.37 | 11.47 |