Anhui Hengyuan Coal Industry and Electricity Power Co.,Ltd (SHA:600971)
China
· Delayed Price · Currency is CNY 7.05
-0.14 (-1.95%)
Apr 28, 2025, 2:45 PM CST
SHA:600971 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 667.92 | 1,072 | 2,036 | 2,527 | 1,387 | 770.78 | Upgrade
|
| Depreciation & Amortization | 739.01 | 739.01 | 707.54 | 705.82 | 682.64 | 609.42 | Upgrade
|
| Other Amortization | 0.45 | 0.45 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.44 | -0.44 | -1.56 | -6.36 | -0.51 | -0.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 135.6 | 135.6 | -21.6 | 24.83 | 26.26 | 18.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -123.16 | -123.16 | -92.73 | -72.3 | -52.24 | -39.12 | Upgrade
|
| Provision & Write-off of Bad Debts | 20.12 | 20.12 | 22.3 | 0.37 | 4.06 | -37.6 | Upgrade
|
| Other Operating Activities | -40.72 | 46.13 | 74.97 | 88.27 | 98.33 | 117.55 | Upgrade
|
| Change in Accounts Receivable | 24.17 | 24.17 | 909.06 | -5,749 | -5,183 | -1,404 | Upgrade
|
| Change in Inventory | 115.01 | 115.01 | 114.79 | 15.71 | -178.78 | 28.91 | Upgrade
|
| Change in Accounts Payable | -859.87 | -859.87 | -376.82 | 5,376 | 5,300 | 1,421 | Upgrade
|
| Change in Other Net Operating Assets | 199.61 | 199.61 | 224.33 | 81.47 | 64.38 | 167.52 | Upgrade
|
| Operating Cash Flow | 886.05 | 1,377 | 3,577 | 2,987 | 2,153 | 1,666 | Upgrade
|
| Operating Cash Flow Growth | -71.87% | -61.50% | 19.77% | 38.70% | 29.23% | -25.92% | Upgrade
|
| Capital Expenditures | -1,029 | -1,034 | -1,215 | -919.9 | -539.49 | -405.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.07 | 4.32 | 49.2 | 1.73 | 0.86 | 5.01 | Upgrade
|
| Cash Acquisitions | - | - | -1,309 | - | - | - | Upgrade
|
| Investment in Securities | -740.41 | -656.89 | -442.5 | -189.19 | -307.33 | -200 | Upgrade
|
| Other Investing Activities | 37.42 | 67.01 | 4.95 | 12.29 | 1.24 | 12 | Upgrade
|
| Investing Cash Flow | -1,724 | -1,620 | -2,912 | -1,095 | -844.71 | -588.22 | Upgrade
|
| Long-Term Debt Issued | - | 1,196 | 1,613 | 1,662 | 1,510 | 1,689 | Upgrade
|
| Long-Term Debt Repaid | - | -1,350 | -1,693 | -1,703 | -1,604 | -2,017 | Upgrade
|
| Net Debt Issued (Repaid) | 72.67 | -153.93 | -79.13 | -41.74 | -93.75 | -327.16 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 34.91 | 0.05 | Upgrade
|
| Common Dividends Paid | -1,308 | -1,069 | -1,264 | -693.91 | -488.64 | -533.03 | Upgrade
|
| Other Financing Activities | 1.94 | 1.99 | 17.9 | 0.12 | -24.43 | -0.01 | Upgrade
|
| Financing Cash Flow | -1,234 | -1,221 | -1,325 | -735.52 | -571.91 | -860.16 | Upgrade
|
| Net Cash Flow | -2,071 | -1,464 | -660.1 | 1,156 | 736.74 | 217.94 | Upgrade
|
| Free Cash Flow | -142.81 | 342.73 | 2,362 | 2,067 | 1,614 | 1,261 | Upgrade
|
| Free Cash Flow Growth | - | -85.49% | 14.30% | 28.06% | 27.98% | 12.26% | Upgrade
|
| Free Cash Flow Margin | -2.34% | 4.92% | 30.34% | 24.64% | 23.91% | 24.21% | Upgrade
|
| Free Cash Flow Per Share | -0.12 | 0.29 | 1.97 | 1.72 | 1.34 | 1.05 | Upgrade
|
| Cash Income Tax Paid | 841.35 | 1,046 | 1,344 | 1,659 | 939.04 | 725.07 | Upgrade
|
| Levered Free Cash Flow | 186.97 | 545.18 | 1,468 | 1,493 | 1,544 | 713.94 | Upgrade
|
| Unlevered Free Cash Flow | 218.39 | 579.07 | 1,509 | 1,549 | 1,605 | 785.57 | Upgrade
|
| Change in Net Working Capital | -9.92 | -67.41 | -626.81 | 35.27 | -466.82 | 15.1 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.