Anhui Hengyuan Coal Industry and Electricity Power Co.,Ltd (SHA:600971)

SHA:600971 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	98.7	-191.76	1,072	2,036	2,527	1,387
Depreciation & Amortization	928.59	779.52	739.46	707.54	705.82	682.64
Other Amortization	1.15	0.77	-	-	-	-
Loss (Gain) From Sale of Assets	-27.97	-26.38	-0.44	-1.56	-6.36	-0.51
Asset Writedown & Restructuring Costs	40.87	58.03	135.6	-21.6	24.83	26.26
Loss (Gain) From Sale of Investments	-96.31	-127.63	-123.16	-92.73	-72.3	-52.24
Provision & Write-off of Bad Debts	-32.56	12.61	14.5	22.3	0.37	4.06
Other Operating Activities	293.31	181.51	51.75	74.97	88.27	98.33
Change in Accounts Receivable	604.03	429.44	24.17	909.06	-5,749	-5,183
Change in Inventory	-49	-51.32	115.01	114.79	15.71	-178.78
Change in Accounts Payable	395.06	150.62	-859.87	-376.82	5,376	5,300
Change in Other Net Operating Assets	41.6	-614.6	199.61	224.33	81.47	64.38
Operating Cash Flow	2,219	554.71	1,377	3,577	2,987	2,153
Operating Cash Flow Growth	1093.31%	-59.71%	-61.50%	19.77%	38.70%	29.23%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-614.25	-594.52	-1,034	-1,215	-919.9	-539.49
Sale of Property, Plant & Equipment	116.01	79.65	4.32	49.2	1.73	0.86
Cash Acquisitions	-1,561	-1,472	-	-1,309	-	-
Investment in Securities	73.88	-15.36	-656.89	-442.5	-189.19	-307.33
Other Investing Activities	30.74	58.11	67.01	4.95	12.29	1.24
Investing Cash Flow	-1,955	-1,944	-1,620	-2,912	-1,095	-844.71

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	940.77	-	-	-	-
Long-Term Debt Issued	-	730	1,196	1,613	1,662	1,510
Total Debt Issued	1,355	1,671	1,196	1,613	1,662	1,510
Long-Term Debt Repaid	-	-1,426	-1,350	-1,693	-1,703	-1,604
Lease Payments	-0.7	-0.7	-	-	-18.59	-
Net Debt Issued (Repaid)	66.84	245.21	-153.93	-79.13	-41.74	-93.75
Issuance of Common Stock	0.54	0.54	-	-	-	34.91
Common Dividends Paid	-415.71	-625.55	-1,069	-1,264	-693.91	-488.64
Other Financing Activities	-0.79	-0.79	1.99	17.9	0.12	-24.43
Financing Cash Flow	-449.13	-380.59	-1,221	-1,325	-735.52	-571.91

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-185.13	-1,770	-1,464	-660.1	1,156	736.74

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	1,605	-39.81	342.73	2,362	2,067	1,614
Free Cash Flow Growth	-	-	-85.49%	14.30%	28.06%	27.98%
Free Cash Flow Margin	24.32%	-0.72%	4.92%	30.34%	24.64%	23.91%
Free Cash Flow Per Share	1.34	-0.03	0.29	1.97	1.72	1.34
Levered Free Cash Flow	1,406	761.38	545.18	1,468	1,493	1,544
Unlevered Free Cash Flow	1,469	801.79	579.07	1,509	1,549	1,605
Free Cash Flow After Leases	1,604	-40.5	342.73	2,362	2,048	1,614

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	701.77	696.18	1,046	1,344	1,659	939.04
Change in Working Capital	1,013	-131.96	-512.73	852.11	-280.96	7.68

Data Source: S&P Global Market Intelligence Last updated: Aug 20, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 11, 2026

Data Sources Report a data error