BGRIMM Technology Co., Ltd. (SHA:600980)
China flag China · Delayed Price · Currency is CNY
18.14
+0.36 (2.02%)
Aug 3, 2026, 3:00 PM CST

BGRIMM Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3321,3071,188929.27870.21856.14
Revenue Growth
9.08%10.03%27.84%6.79%1.64%56.79%
Gross Profit
348.8336.95324.86242.86201.92222.89
Operating Income
128.36125.86123.2382.8760.3382.83
Net Income
126.75124.56105.8291.7583.5194.46
Earnings Per Share
0.670.660.560.480.450.53
EPS Growth
18.51%17.71%16.48%7.12%-15.55%72.05%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Magnetic Material
306.55
Offset of Business
-0.43
Mining and Metallurgical Equipment
1,001
Total
1,307

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
579.09599.5529.54416.22411.28413.22
Total Debt
61.9366.8956.966.9110.713.93
Net Cash (Debt)
517.16532.61472.58409.31400.58399.28
Net Cash Growth
21.12%12.70%15.46%2.18%0.33%96.35%
Net Cash Per Share
2.732.812.502.142.152.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
146.51111.31158.46162.5793.5742.51
Capital Expenditures
-62.78-62.24-36.55-96.88-145.19-47.46
Free Cash Flow
83.7249.07121.9165.69-51.63-4.96
Free Cash Flow Growth
66.51%-59.75%85.59%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.19%25.78%27.35%26.13%23.20%26.04%
Operating Margin
9.64%9.63%10.37%8.92%6.93%9.68%
Pretax Margin
11.00%11.07%10.08%11.21%10.89%12.34%
Profit Margin
9.52%9.53%8.91%9.87%9.60%11.03%
FCF Margin
6.29%3.75%10.26%7.07%-5.93%-0.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1850.1850.1300.0520.0500.048
Dividend Per Share Growth
42.31%42.31%150.00%4.00%4.17%37.14%
Dividend Yield
1.04%0.81%0.86%0.30%0.37%0.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.0934.9227.3336.4931.5833.29
P/FCF Ratio
41.8788.6323.7250.97--
PS Ratio
2.633.332.433.603.033.67