Jinling Hotel Corporation, Ltd. (SHA:601007)
China flag China · Delayed Price · Currency is CNY
6.78
-0.02 (-0.29%)
Sep 30, 2026, 3:00 PM CST

Jinling Hotel Corporation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
1,7501,7911,8491,8241,3991,365
Other Revenue
32.8731.7220.9610.8915.578.67
1,7821,8231,8701,8341,4151,374
Revenue Growth
-1.31%-2.55%1.95%29.66%2.97%20.50%
Cost of Revenue
1,3931,4171,4541,3741,016954.45
Gross Profit
389.3405.34416.16460.13398.39419.52
Selling, General & Admin
230.6246.77267.64297.51279.8268.84
Research & Development
3.233.483.754.33.211.78
Other Operating Expenses
30.8929.3131.57-5.996.5414.97
Operating Expenses
264.72278.12305.25297.29294.84287.11
Operating Income
124.58127.22110.91162.84103.54132.41
Interest Expense
-7.56-10.3-16.75-24.7-23.87-24.63
Interest & Investment Income
15.0414.8213.8812.469.158.92
Currency Exchange Gain (Loss)
-0.2-0.090.060.060.32-0.07
Other Non Operating Income (Expenses)
-1.22-1.8-23.630.92-2.61-2.86
EBT Excluding Unusual Items
130.63129.8684.47151.5986.53113.77
Gain (Loss) on Sale of Investments
1.931.858.2924.0521.7111.48
Gain (Loss) on Sale of Assets
-0.020.4413.550.02-0.14-0.39
Legal Settlements
0.02---1.58-12.06
Other Unusual Items
2.351.20.040.0214.2720.77
Pretax Income
134.91133.35106.35175.68123.94133.57
Income Tax Expense
36.8833.5834.0257.3339.0452.77
Earnings From Continuing Operations
98.0399.7772.33118.3584.980.8
Minority Interest in Earnings
-31.08-36.34-39.07-57.03-43.23-52.77
Net Income
66.9563.4333.2661.3241.6728.04
Net Income to Common
66.9563.4333.2661.3241.6728.04
Net Income Growth
106.91%90.72%-45.77%47.16%48.63%-35.39%
Shares Outstanding (Basic)
389389391391389389
Shares Outstanding (Diluted)
389389391391389389
Shares Change
-0.23%-0.55%0.17%0.29%0.01%0.05%
EPS (Basic)
0.170.160.090.160.110.07
EPS (Diluted)
0.170.160.090.160.110.07
EPS Growth
107.38%91.77%-45.86%46.73%48.61%-35.43%

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
278.26124.4106.79280.25-19.51202.03
Free Cash Flow Per Share
0.710.320.270.72-0.050.52
Dividend Per Share
0.1350.1350.0700.1200.1000.080
Dividend Growth
92.86%92.86%-41.67%20.00%25.00%107.79%
Gross Margin
21.84%22.24%22.25%25.08%28.16%30.53%
Operating Margin
6.99%6.98%5.93%8.88%7.32%9.64%
Profit Margin
3.76%3.48%1.78%3.34%2.94%2.04%
Free Cash Flow Margin
15.61%6.83%5.71%15.28%-1.38%14.70%
EBITDA
196.23206.07194.42247.11186.73216.05
EBITDA Margin
11.01%11.31%10.39%13.47%13.20%15.72%
D&A For EBITDA
71.6678.8583.5184.2783.1983.64
EBIT
124.58127.22110.91162.84103.54132.41
EBIT Margin
6.99%6.98%5.93%8.88%7.32%9.64%
Effective Tax Rate
27.34%25.18%31.99%32.63%31.50%39.51%
Revenue as Reported
1,7821,8231,8701,8341,4151,374
Advertising Expenses
-2.712.65.876.377.29