Bank of Nanjing Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	92,679	86,851	79,534	74,748	68,945	64,260
Interest Paid on Deposits	49,682	51,949	52,908	49,297	41,975	37,157
Net Interest Income	42,998	34,902	26,627	25,452	26,970	27,103
Net Interest Income Growth	33.45%	31.08%	4.62%	-5.63%	-0.49%	14.39%
Gain (Loss) on Sale of Assets	-21.05	56.03	0.07	7.03	-1.85	-6.38
Gain (Loss) on Sale of Investments	3,753	2,795	857.92	-	357.48	107.29
Gain (Loss) on Sale of Equity Investments	1,115	1,016	906.54	-	739.55	435.2
Other Non-Interest Income	12,662	16,557	21,510	18,931	16,020	13,064
Total Non-Interest Income	17,509	20,424	23,274	18,938	17,115	13,600
Non-Interest Income Growth	-16.91%	-12.25%	22.89%	10.66%	25.85%	28.33%
Revenues Before Loan Losses	60,506	55,326	49,901	44,390	44,085	40,703
Provision for Loan Losses	18,142	13,884	10,525	8,770	8,842	9,128
Revenue	42,364	41,443	39,376	35,620	35,243	31,575
Revenue Growth	4.65%	5.25%	10.54%	1.07%	11.62%	22.42%
Selling, General & Administrative	13,840	14,479	14,119	13,762	13,271	11,957
Other Non-Interest Expense	1,025	994.35	869.2	773.87	703.4	617.77
Total Non-Interest Expense	14,849	15,509	15,046	14,538	13,973	12,610
EBT Excluding Unusual Items	27,515	25,933	24,330	21,082	21,270	18,964
Asset Writedown	-8.71	-8.71	-14.12	-2.11	-	-
Other Unusual Items	109.31	137.76	337.16	793.82	469.43	220.01
Pretax Income	27,615	26,062	24,653	21,874	21,739	19,184
Income Tax Expense	4,136	4,005	4,288	3,244	3,195	3,219
Earnings From Continuing Operations	23,479	22,057	20,365	18,630	18,544	15,966
Minority Interest in Earnings	-226.56	-250.32	-188.21	-128.4	-135.92	-108.99
Net Income	23,253	21,807	20,177	18,502	18,408	15,857
Preferred Dividends & Other Adjustments	1,106	1,106	1,106	1,106	441.64	433.14
Net Income to Common	22,147	20,701	19,071	17,396	17,966	15,424
Net Income Growth	8.49%	8.55%	9.63%	-3.17%	16.49%	21.62%
Basic Shares Outstanding	12,334	11,751	10,439	10,344	10,196	10,007
Diluted Shares Outstanding	12,402	12,364	12,146	12,143	11,979	11,087
Shares Change	-0.01%	1.79%	0.03%	1.36%	8.05%	16.72%
EPS (Basic)	1.80	1.76	1.83	1.68	1.76	1.54
EPS (Diluted)	1.79	1.68	1.61	1.47	1.54	1.42
EPS Growth	6.65%	4.69%	9.39%	-4.54%	8.69%	6.04%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.223	0.529	0.546	0.537	0.534	0.462
Dividend Growth	-55.90%	-3.01%	1.65%	0.52%	15.66%	17.46%
Effective Tax Rate	14.98%	15.37%	17.39%	14.83%	14.70%	16.78%