LONGi Green Energy Technology Co., Ltd. (SHA: 601012)
China
· Delayed Price · Currency is CNY 16.34
-0.28 (-1.68%)
Dec 20, 2024, 3:00 PM CST
LONGi Green Energy Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 93,990 | 129,498 | 128,998 | 80,608 | 54,583 | 32,897 | Upgrade
|
| Revenue Growth (YoY) | -31.10% | 0.39% | 60.03% | 47.68% | 65.92% | 49.62% | Upgrade
|
| Cost of Revenue | 89,956 | 111,077 | 110,229 | 64,598 | 41,513 | 23,762 | Upgrade
|
| Gross Profit | 4,034 | 18,421 | 18,769 | 16,010 | 13,070 | 9,136 | Upgrade
|
| Selling, General & Admin | 6,446 | 7,585 | 6,216 | 3,587 | 2,538 | 2,302 | Upgrade
|
| Research & Development | 1,962 | 2,229 | 1,265 | 830.35 | 489.95 | 292.85 | Upgrade
|
| Other Operating Expenses | -570.95 | 210.25 | 656.33 | 417.99 | 281.86 | 178.42 | Upgrade
|
| Operating Expenses | 8,000 | 10,093 | 8,440 | 4,888 | 3,410 | 2,843 | Upgrade
|
| Operating Income | -3,965 | 8,328 | 10,329 | 11,122 | 9,660 | 6,293 | Upgrade
|
| Interest Expense | -770.66 | -515.87 | -474.66 | -355.38 | -386.1 | -458.43 | Upgrade
|
| Interest & Investment Income | 1,396 | 4,997 | 5,646 | 1,109 | 1,384 | 472.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 873.06 | 873.06 | 1,562 | -831.94 | -314.24 | 30.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -514.31 | -108.48 | -88.51 | 36.15 | -23.1 | -45.78 | Upgrade
|
| EBT Excluding Unusual Items | -2,981 | 13,574 | 16,974 | 11,080 | 10,321 | 6,292 | Upgrade
|
| Gain (Loss) on Sale of Investments | -369.87 | -13.09 | 115.6 | 261.78 | 0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -327.22 | -190.63 | -161.48 | -377.41 | -20.97 | -70.23 | Upgrade
|
| Asset Writedown | -5,248 | -1,782 | -987.19 | -1,006 | -620.92 | -138.96 | Upgrade
|
| Other Unusual Items | 147.22 | 401.53 | 463.24 | 273.63 | 232.86 | 164.59 | Upgrade
|
| Pretax Income | -8,779 | 11,989 | 16,405 | 10,232 | 9,912 | 6,247 | Upgrade
|
| Income Tax Expense | -1,282 | 1,303 | 1,642 | 1,159 | 1,212 | 689.77 | Upgrade
|
| Earnings From Continuing Operations | -7,497 | 10,687 | 14,763 | 9,074 | 8,700 | 5,557 | Upgrade
|
| Minority Interest in Earnings | 50.14 | 64.77 | 48.74 | 12.07 | -147.33 | -277.61 | Upgrade
|
| Net Income | -7,447 | 10,751 | 14,812 | 9,086 | 8,552 | 5,280 | Upgrade
|
| Net Income to Common | -7,447 | 10,751 | 14,812 | 9,086 | 8,552 | 5,280 | Upgrade
|
| Net Income Growth | - | -27.41% | 63.02% | 6.24% | 61.99% | 106.40% | Upgrade
|
| Shares Outstanding (Basic) | 7,549 | 7,571 | 7,596 | 7,509 | 7,391 | 7,039 | Upgrade
|
| Shares Outstanding (Diluted) | 7,549 | 7,571 | 7,596 | 7,509 | 7,437 | 7,039 | Upgrade
|
| Shares Change (YoY) | -0.85% | -0.32% | 1.15% | 0.97% | 5.65% | 5.32% | Upgrade
|
| EPS (Basic) | -0.99 | 1.42 | 1.95 | 1.21 | 1.16 | 0.75 | Upgrade
|
| EPS (Diluted) | -0.99 | 1.42 | 1.95 | 1.21 | 1.15 | 0.75 | Upgrade
|
| EPS Growth | - | -27.18% | 61.16% | 5.22% | 53.33% | 95.98% | Upgrade
|
| Free Cash Flow | -16,010 | -1,138 | 19,362 | 7,419 | 6,188 | 5,469 | Upgrade
|
| Free Cash Flow Per Share | -2.12 | -0.15 | 2.55 | 0.99 | 0.83 | 0.78 | Upgrade
|
| Dividend Per Share | 0.170 | 0.170 | 0.400 | 0.186 | 0.219 | 0.102 | Upgrade
|
| Dividend Growth | -57.50% | -57.50% | 115.40% | -15.36% | 115.10% | 100.00% | Upgrade
|
| Gross Margin | 4.29% | 14.22% | 14.55% | 19.86% | 23.95% | 27.77% | Upgrade
|
| Operating Margin | -4.22% | 6.43% | 8.01% | 13.80% | 17.70% | 19.13% | Upgrade
|
| Profit Margin | -7.92% | 8.30% | 11.48% | 11.27% | 15.67% | 16.05% | Upgrade
|
| Free Cash Flow Margin | -17.03% | -0.88% | 15.01% | 9.20% | 11.34% | 16.62% | Upgrade
|
| EBITDA | 1,224 | 12,695 | 13,598 | 13,999 | 11,702 | 7,646 | Upgrade
|
| EBITDA Margin | 1.30% | 9.80% | 10.54% | 17.37% | 21.44% | 23.24% | Upgrade
|
| D&A For EBITDA | 5,189 | 4,366 | 3,269 | 2,877 | 2,042 | 1,354 | Upgrade
|
| EBIT | -3,965 | 8,328 | 10,329 | 11,122 | 9,660 | 6,293 | Upgrade
|
| EBIT Margin | -4.22% | 6.43% | 8.01% | 13.80% | 17.70% | 19.13% | Upgrade
|
| Effective Tax Rate | - | 10.86% | 10.01% | 11.32% | 12.23% | 11.04% | Upgrade
|
| Revenue as Reported | 93,990 | 129,498 | 128,998 | 80,608 | 54,583 | 32,897 | Upgrade
|
| Advertising Expenses | - | - | - | 82.25 | 38.46 | 56.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.