SHA:601012 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	127,879	118,734	173,537	320,401	466,597	347,757
Market Cap Growth	-0.65%	-31.58%	-45.84%	-31.33%	34.17%	271.30%
Enterprise Value	109,098	96,185	132,106	281,015	450,125	336,224
Last Close Price	16.92	15.71	22.63	41.19	59.82	45.60
PE Ratio	-	-	16.14	21.63	51.35	40.66
Forward PE	66.32	121.13	10.83	19.58	34.14	33.96
PS Ratio	1.71	1.44	1.34	2.48	5.79	6.37
PB Ratio	2.21	1.93	2.45	5.15	9.81	9.77
P/TBV Ratio	2.27	1.98	2.51	5.22	9.97	10.13
P/FCF Ratio	-	-	-	16.55	62.90	56.20
P/OCF Ratio	23.42	-	21.38	13.15	37.87	31.57
EV/Sales Ratio	1.46	1.17	1.02	2.18	5.58	6.16
EV/EBITDA Ratio	-	-	10.38	20.67	32.15	28.73
EV/EBIT Ratio	-	-	15.86	27.21	40.47	34.81
EV/FCF Ratio	-37.76	-	-	14.51	60.68	54.33
Debt / Equity Ratio	0.56	0.49	0.27	0.21	0.18	0.29
Debt / EBITDA Ratio	-	-	1.46	0.95	0.59	0.87
Debt / FCF Ratio	-	-	-	0.68	1.14	1.65
Net Debt / Equity Ratio	-0.33	-0.38	-0.54	-0.66	-0.43	-0.47
Net Debt / EBITDA Ratio	7.38	13.13	-2.98	-3.03	-1.48	-1.43
Net Debt / FCF Ratio	6.66	1.84	33.38	-2.13	-2.79	-2.71
Asset Turnover	0.49	0.52	0.85	1.09	0.87	0.74
Inventory Turnover	4.68	4.73	5.42	6.60	5.06	4.66
Quick Ratio	1.09	1.18	1.00	1.11	0.92	0.94
Current Ratio	1.43	1.49	1.40	1.50	1.39	1.28
Return on Equity (ROE)	-9.27%	-13.14%	16.07%	26.88%	21.82%	27.23%
Return on Assets (ROA)	-4.05%	-3.12%	3.43%	5.44%	7.50%	8.22%
Return on Invested Capital (ROIC)	-25.10%	-22.34%	27.61%	38.77%	43.15%	48.60%
Return on Capital Employed (ROCE)	-10.90%	-8.50%	9.00%	13.10%	20.10%	21.70%
Earnings Yield	-4.33%	-7.26%	6.19%	4.62%	1.95%	2.46%
FCF Yield	-2.26%	-10.73%	-0.66%	6.04%	1.59%	1.78%
Dividend Yield	-	-	0.75%	0.97%	0.31%	0.48%
Payout Ratio	-	-	29.41%	10.52%	12.72%	20.82%
Buyback Yield / Dilution	-0.57%	0.16%	0.32%	-1.15%	-0.97%	-5.65%
Total Shareholder Return	-0.57%	0.16%	1.07%	-0.18%	-0.66%	-5.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.