ShenGu Group Co., Ltd. (SHA:601091)
23.15
-2.04 (-8.10%)
At close: Sep 30, 2026
ShenGu Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 6,190 | 7,734 | 6,625 | 6,503 | 5,576 |
Trading Asset Securities | - | - | 0.11 | 0.11 | 1.02 |
Cash & Short-Term Investments | 6,190 | 7,734 | 6,625 | 6,503 | 5,577 |
Cash Growth | - | 16.74% | 1.88% | 16.59% | - |
Accounts Receivable | 5,589 | 5,276 | 5,669 | 5,092 | 4,744 |
Other Receivables | 147.43 | 195.75 | 88.97 | 93.69 | 140.94 |
Receivables | 5,737 | 5,472 | 5,758 | 5,186 | 4,885 |
Inventory | 8,662 | 8,301 | 7,510 | 6,287 | 5,183 |
Other Current Assets | 2,599 | 2,648 | 2,630 | 2,227 | 1,453 |
Total Current Assets | 23,188 | 24,155 | 22,522 | 20,203 | 17,098 |
Property, Plant & Equipment | 2,660 | 2,706 | 2,728 | 2,585 | 2,645 |
Long-Term Investments | 270.32 | 274.01 | 153.55 | 215.55 | 175.29 |
Other Intangible Assets | 255.39 | 267.08 | 267.35 | 267.4 | 276.23 |
Long-Term Accounts Receivable | - | - | 26.74 | 114.74 | 100.22 |
Long-Term Deferred Tax Assets | 407.24 | 422.4 | 422.55 | 391.63 | 416.19 |
Long-Term Deferred Charges | 13.02 | 13.98 | 16.15 | 2.04 | 0.21 |
Other Long-Term Assets | 48.72 | 60.81 | 36.84 | 55.06 | 40.31 |
Total Assets | 26,843 | 27,899 | 26,174 | 23,834 | 20,752 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 8,243 | 8,098 | 7,345 | 7,019 | 6,004 |
Accrued Expenses | 137.42 | 315.37 | 324.82 | 335.8 | 433.35 |
Short-Term Debt | 150.09 | 181.68 | 181.7 | 103.38 | 1,322 |
Current Portion of Long-Term Debt | 49.96 | 33.03 | 16.51 | 12.56 | 9.83 |
Current Portion of Leases | - | 13.21 | 1.17 | 1.86 | 2.93 |
Current Income Taxes Payable | 15.42 | 63 | 63.84 | 26.23 | 42.35 |
Current Unearned Revenue | 10,584 | 11,774 | 11,581 | 9,762 | 7,191 |
Other Current Liabilities | 605.49 | 631.15 | 685.03 | 917.33 | 906.47 |
Total Current Liabilities | 19,786 | 21,110 | 20,199 | 18,178 | 15,912 |
Long-Term Debt | 9.43 | 18.87 | 29.31 | 524.48 | 546.93 |
Long-Term Leases | 58.83 | 70.4 | 1.56 | 1.16 | 3.04 |
Long-Term Unearned Revenue | 380.89 | 385.97 | 392.41 | 388.4 | 408.18 |
Pension & Post-Retirement Benefits | 180.99 | 181.99 | 166.59 | 159.71 | 46.58 |
Other Long-Term Liabilities | 116.27 | 146.32 | 185.48 | 150.58 | 292.56 |
Total Liabilities | 20,532 | 21,913 | 20,975 | 19,402 | 17,209 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 2,799 | 2,799 | 2,799 | 2,759 | 2,663 |
Additional Paid-In Capital | 1,770 | 1,777 | 2,168 | 2,120 | 1,883 |
Retained Earnings | 1,021 | 741.18 | -423.01 | -864.87 | -1,220 |
Treasury Stock | - | - | - | -97.8 | -194.9 |
Comprehensive Income & Other | 44.75 | 38.96 | 55.07 | 44.55 | 31.07 |
Total Common Equity | 5,634 | 5,356 | 4,599 | 3,962 | 3,163 |
Minority Interest | 676.68 | 630.07 | 600.85 | 470.35 | 380.33 |
Shareholders' Equity | 6,311 | 5,986 | 5,199 | 4,432 | 3,543 |
Total Liabilities & Equity | 26,843 | 27,899 | 26,174 | 23,834 | 20,752 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 268.31 | 317.18 | 230.24 | 643.43 | 1,885 |
Net Cash (Debt) | 5,922 | 7,417 | 6,395 | 5,859 | 3,693 |
Net Cash Growth | - | 15.98% | 9.14% | 58.67% | - |
Net Cash Per Share | 2.11 | 2.61 | 2.32 | 2.31 | 1.64 |
Filing Date Shares Outstanding | 3,110 | 2,799 | 2,799 | 2,535 | 2,257 |
Total Common Shares Outstanding | 2,799 | 2,799 | 2,799 | 2,535 | 2,257 |
Working Capital | 3,403 | 3,045 | 2,323 | 2,025 | 1,186 |
Book Value Per Share | 2.01 | 1.91 | 1.64 | 1.56 | 1.40 |
Tangible Book Value | 5,379 | 5,089 | 4,331 | 3,694 | 2,886 |
Tangible Book Value Per Share | 1.92 | 1.82 | 1.55 | 1.46 | 1.28 |
Buildings | 1,847 | 1,845 | 1,805 | 1,797 | 1,696 |
Machinery | 3,945 | 3,893 | 3,673 | 3,411 | 3,335 |
Construction In Progress | 99.31 | 81.79 | 192.27 | 135.41 | 170.65 |