Jiangsu Hengli Hydraulic Co.,Ltd (SHA: 601100)
China flag China · Delayed Price · Currency is CNY
54.02
-2.63 (-4.64%)
Nov 15, 2024, 3:00 PM CST

Jiangsu Hengli Hydraulic Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,5372,4992,3432,6942,2541,296
Upgrade
Depreciation & Amortization
403.01403.01391.62402.73307.68261.83
Upgrade
Other Amortization
12.6512.654.933.872.92.1
Upgrade
Loss (Gain) From Sale of Assets
-0.28-0.28-0.280.690.771.01
Upgrade
Asset Writedown & Restructuring Costs
0.190.190.330.52--1.28
Upgrade
Loss (Gain) From Sale of Investments
-2.77-2.77-21.2-17.27-10.64-8.64
Upgrade
Provision & Write-off of Bad Debts
7.077.07-0.469.1416.255.64
Upgrade
Other Operating Activities
-355.2-18.83-210.33129.46226.941.68
Upgrade
Change in Accounts Receivable
-393.57-393.57-779.99156.54-1,163-260.41
Upgrade
Change in Inventory
17.417.4-213.66-455.88-272.5646.29
Upgrade
Change in Accounts Payable
151.02151.02517.49-172.88586.21279.68
Upgrade
Change in Other Net Operating Assets
6.136.136.914.456.143.94
Upgrade
Operating Cash Flow
2,3792,6772,0642,7961,9811,660
Upgrade
Operating Cash Flow Growth
5.16%29.73%-26.18%41.15%19.29%107.85%
Upgrade
Capital Expenditures
-1,214-1,366-798.78-562.43-401.15-440.36
Upgrade
Sale of Property, Plant & Equipment
15.047.933.710.761.71.73
Upgrade
Cash Acquisitions
---45.29---
Upgrade
Divestitures
----2.61-
Upgrade
Investment in Securities
-2,704-1,766670.55-420.5-341-59
Upgrade
Other Investing Activities
-1,26572.1890.2649.7774.845.16
Upgrade
Investing Cash Flow
-5,167-3,051-79.55-932.4-663.03-452.47
Upgrade
Long-Term Debt Issued
-200353.25388.82829.051,074
Upgrade
Long-Term Debt Repaid
--329.02-669.41-674.9-1,190-1,174
Upgrade
Net Debt Issued (Repaid)
-157.36-129.02-316.16-286.08-361.21-99.95
Upgrade
Issuance of Common Stock
--2,000---
Upgrade
Common Dividends Paid
-966.45-747.09-738.96-582.99-371.91-371.49
Upgrade
Other Financing Activities
-1.97-4.044.44155.37-85.2117.62
Upgrade
Financing Cash Flow
-1,126-880.15949.32-713.7-818.33-453.82
Upgrade
Foreign Exchange Rate Adjustments
-178.26180.8326.45-124.96-163.9535.82
Upgrade
Net Cash Flow
-4,093-1,0733,2601,025335.25789.79
Upgrade
Free Cash Flow
1,1651,3111,2652,2331,5791,220
Upgrade
Free Cash Flow Growth
18.70%3.67%-43.36%41.39%29.47%305.93%
Upgrade
Free Cash Flow Margin
12.16%14.59%15.43%23.99%20.11%22.53%
Upgrade
Free Cash Flow Per Share
0.870.980.971.711.210.93
Upgrade
Cash Income Tax Paid
579.05613.91594.67774.31710.08368.47
Upgrade
Levered Free Cash Flow
504.23810.331,0441,4861,048904.02
Upgrade
Unlevered Free Cash Flow
507.53815.131,0541,5041,076938.97
Upgrade
Change in Net Working Capital
301.34-260.42-110.14195.85525.99-227.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.