Air China Limited (SHA:601111)
China flag China · Delayed Price · Currency is CNY
8.85
+0.11 (1.26%)
Nov 13, 2025, 3:00 PM CST

Air China Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
166,254164,578139,10450,90872,48267,303
Upgrade
Other Revenue
2,1212,1211,9961,9892,0502,200
Upgrade
168,375166,699141,10052,89874,53269,504
Upgrade
Revenue Growth (YoY)
2.81%18.14%166.74%-29.03%7.23%-48.96%
Upgrade
Cost of Revenue
159,112158,202134,05082,81585,88875,667
Upgrade
Gross Profit
9,2648,4977,051-29,918-11,356-6,163
Upgrade
Selling, General & Admin
12,73912,42210,4168,3298,9508,489
Upgrade
Research & Development
451.13432.1373.48243.58152.57179.39
Upgrade
Other Operating Expenses
-3,712-3,531-3,726-2,375-3,057-3,403
Upgrade
Operating Expenses
9,4939,3307,0866,1886,0575,192
Upgrade
Operating Income
-229.81-832.55-35.73-36,105-17,413-11,355
Upgrade
Interest Expense
-5,801-6,399-6,943-6,473-5,495-5,100
Upgrade
Interest & Investment Income
3,5893,4193,652228.72112.06191.6
Upgrade
Currency Exchange Gain (Loss)
-759.52-759.52-1,035-4,0891,2353,604
Upgrade
Other Non Operating Income (Expenses)
-326.2-111.12-82.952.92191.27-3.35
Upgrade
EBT Excluding Unusual Items
-3,527-4,683-4,445-46,435-21,370-12,663
Upgrade
Gain (Loss) on Sale of Investments
0.98-0.342.91-23.09-735.63-5,924
Upgrade
Gain (Loss) on Sale of Assets
18.06977.95919.2426.7321.7331.29
Upgrade
Asset Writedown
-220.38-143.24-184.17-62.58-293.31-439.66
Upgrade
Other Unusual Items
2,4002,2442,046614.46541.74520.31
Upgrade
Pretax Income
-1,329-1,605-1,660-45,880-21,835-18,475
Upgrade
Income Tax Expense
533.3844.89-91.19-703.65-3,006-2,652
Upgrade
Earnings From Continuing Operations
-1,862-2,450-1,569-45,176-18,829-15,822
Upgrade
Minority Interest in Earnings
2,1332,213522.846,5562,1871,413
Upgrade
Net Income
270.78-237.31-1,046-38,619-16,642-14,409
Upgrade
Net Income to Common
270.78-237.31-1,046-38,619-16,642-14,409
Upgrade
Shares Outstanding (Basic)
17,26615,86515,40213,73513,73513,735
Upgrade
Shares Outstanding (Diluted)
17,26615,86515,40213,73513,73513,735
Upgrade
Shares Change (YoY)
16.05%3.00%12.13%---
Upgrade
EPS (Basic)
0.02-0.01-0.07-2.81-1.21-1.05
Upgrade
EPS (Diluted)
0.02-0.01-0.07-2.81-1.21-1.05
Upgrade
Free Cash Flow
18,54414,44112,649-24,4006,813-10,630
Upgrade
Free Cash Flow Per Share
1.070.910.82-1.780.50-0.77
Upgrade
Gross Margin
5.50%5.10%5.00%-56.56%-15.24%-8.87%
Upgrade
Operating Margin
-0.14%-0.50%-0.03%-68.25%-23.36%-16.34%
Upgrade
Profit Margin
0.16%-0.14%-0.74%-73.01%-22.33%-20.73%
Upgrade
Free Cash Flow Margin
11.01%8.66%8.96%-46.13%9.14%-15.29%
Upgrade
EBITDA
14,51612,63411,724-27,208-8,048-2,079
Upgrade
EBITDA Margin
8.62%7.58%8.31%-51.43%-10.80%-2.99%
Upgrade
D&A For EBITDA
14,74613,46611,7608,8989,3659,276
Upgrade
EBIT
-229.81-832.55-35.73-36,105-17,413-11,355
Upgrade
EBIT Margin
-0.14%-0.50%-0.03%-68.25%-23.36%-16.34%
Upgrade
Revenue as Reported
168,375166,699141,100---
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.