Xinjiang Baodi Mining Co., Ltd. (SHA:601121)
China · Delayed Price · Currency is CNY 7.26
+0.06 (0.83%)
At close: Sep 14, 2026
Xinjiang Baodi Mining Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,087 | 5,904 | 5,600 | 5,648 | - | - | |
Market Cap Growth | 28.19% | 5.43% | -0.85% | - | - | - |
Enterprise Value | 8,275 | 6,173 | 5,276 | 4,745 | - | - |
Last Close Price | 7.20 | 7.30 | 6.88 | 6.75 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.13 | 42.07 | 40.49 | 30.27 | - | - |
Forward PE | - | 29.93 | 29.93 | 29.93 | - | - |
PS Ratio | 3.98 | 3.66 | 4.68 | 6.52 | - | - |
PB Ratio | 1.32 | 1.45 | 1.45 | 1.51 | - | - |
P/TBV Ratio | 6.93 | 15.61 | 17.17 | 18.58 | - | - |
P/OCF Ratio | 11.83 | 8.01 | 12.61 | 16.72 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.65 | 3.83 | 4.41 | 5.48 | - | - |
EV/EBITDA Ratio | 12.58 | 12.65 | 11.55 | 18.39 | - | - |
EV/EBIT Ratio | 19.13 | 20.59 | 17.74 | 30.77 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.31 | 0.21 | 0.11 | 0.07 | 0.21 | 0.18 |
Debt / EBITDA Ratio | 2.56 | 1.75 | 0.95 | 1.03 | 2.17 | 0.82 |
Debt / FCF Ratio | - | - | - | - | 3.55 | - |
Net Debt / Equity Ratio | 0.05 | -0.14 | -0.21 | -0.36 | -0.21 | -0.01 |
Net Debt / EBITDA Ratio | 0.40 | -1.16 | -1.78 | -5.20 | -2.26 | -0.04 |
Net Debt / FCF Ratio | -0.34 | 3.01 | 1.67 | 16.95 | -3.69 | 0.08 |
Asset Turnover | 0.22 | 0.24 | 0.19 | 0.16 | 0.19 | 0.32 |
Inventory Turnover | 7.06 | 6.74 | 5.66 | 6.30 | 3.27 | 2.26 |
Quick Ratio | 0.77 | 1.22 | 1.15 | 2.00 | 0.86 | 1.15 |
Current Ratio | 0.87 | 1.33 | 1.29 | 2.11 | 0.95 | 1.40 |
Return on Equity (ROE) | 7.30% | 6.07% | 7.21% | 7.54% | 10.23% | 14.97% |
Return on Assets (ROA) | 3.32% | 2.73% | 2.92% | 1.76% | 2.37% | 7.33% |
Return on Invested Capital (ROIC) | 6.79% | 7.22% | 9.16% | 6.20% | 6.94% | 14.57% |
Return on Capital Employed (ROCE) | 5.80% | 5.10% | 5.70% | 2.90% | 4.60% | 13.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.78% | 2.38% | 2.47% | 3.30% | - | - |
FCF Yield | -10.84% | -3.18% | -8.72% | -1.40% | - | - |
Dividend Yield | 0.86% | 0.98% | 1.27% | 1.73% | - | - |
Payout Ratio | 31.13% | 32.02% | 103.18% | 62.32% | 6.18% | 2.50% |
Buyback Yield / Dilution | -7.25% | 4.16% | -8.98% | -23.10% | -2.08% | 0.17% |
Total Shareholder Return | -6.39% | 5.15% | -7.71% | -21.36% | -2.08% | 0.17% |