Ningbo Boway Alloy Material Company Limited (SHA:601137)
China
· Delayed Price · Currency is CNY 17.52
-0.03 (-0.17%)
Jun 6, 2025, 3:00 PM CST
SHA:601137 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,940 | 18,465 | 17,450 | 13,127 | 9,841 | 7,504 | Upgrade
|
| Other Revenue | 189.91 | 189.91 | 306.2 | 321.19 | 197.17 | 84.41 | Upgrade
|
| Revenue | 19,130 | 18,655 | 17,756 | 13,448 | 10,038 | 7,589 | Upgrade
|
| Revenue Growth (YoY) | 1.43% | 5.06% | 32.04% | 33.97% | 32.27% | -0.04% | Upgrade
|
| Cost of Revenue | 16,110 | 15,659 | 14,739 | 11,724 | 8,817 | 6,415 | Upgrade
|
| Gross Profit | 3,020 | 2,996 | 3,017 | 1,724 | 1,221 | 1,174 | Upgrade
|
| Selling, General & Admin | 813.09 | 774.59 | 799.27 | 523.56 | 434.4 | 392.68 | Upgrade
|
| Research & Development | 477.26 | 471.62 | 443.91 | 342.86 | 308.79 | 207.71 | Upgrade
|
| Other Operating Expenses | -36.35 | -23.68 | -7.2 | 22.59 | 28.25 | -12.7 | Upgrade
|
| Operating Expenses | 1,277 | 1,246 | 1,266 | 899.74 | 824.46 | 600.87 | Upgrade
|
| Operating Income | 1,743 | 1,750 | 1,751 | 824.24 | 396.85 | 573.15 | Upgrade
|
| Interest Expense | -180.11 | -188.71 | -148.33 | -146.86 | -109.56 | -75.45 | Upgrade
|
| Interest & Investment Income | 31.96 | 31.68 | 5.72 | 4.01 | 3.39 | 3.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 103.08 | 103.08 | 92.81 | 141.79 | -16.87 | -25.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.64 | -13.98 | -14.2 | -14.5 | -6.6 | -10.88 | Upgrade
|
| EBT Excluding Unusual Items | 1,685 | 1,682 | 1,687 | 808.69 | 267.22 | 464.53 | Upgrade
|
| Impairment of Goodwill | -0.11 | -0.11 | -0.24 | -0.26 | - | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.99 | 7.14 | -51.5 | -32.14 | 0.44 | -0.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.44 | -1.93 | -9.61 | -15.38 | -0.56 | -0.07 | Upgrade
|
| Asset Writedown | -165.09 | -164.12 | -373.03 | -194.09 | - | -0.96 | Upgrade
|
| Other Unusual Items | 23.17 | 23.17 | 32.84 | 33.55 | 70.96 | 1.1 | Upgrade
|
| Pretax Income | 1,547 | 1,546 | 1,286 | 600.37 | 338.06 | 463.19 | Upgrade
|
| Income Tax Expense | 139.09 | 192.55 | 162.08 | 63.13 | 27.81 | 34.28 | Upgrade
|
| Earnings From Continuing Operations | 1,408 | 1,354 | 1,124 | 537.24 | 310.25 | 428.9 | Upgrade
|
| Net Income | 1,408 | 1,354 | 1,124 | 537.24 | 310.25 | 428.9 | Upgrade
|
| Net Income to Common | 1,408 | 1,354 | 1,124 | 537.24 | 310.25 | 428.9 | Upgrade
|
| Net Income Growth | 17.65% | 20.47% | 109.14% | 73.16% | -27.66% | -2.54% | Upgrade
|
| Shares Outstanding (Basic) | 792 | 782 | 786 | 790 | 796 | 703 | Upgrade
|
| Shares Outstanding (Diluted) | 889 | 862 | 786 | 790 | 796 | 752 | Upgrade
|
| Shares Change (YoY) | 13.79% | 9.72% | -0.55% | -0.69% | 5.72% | 9.43% | Upgrade
|
| EPS (Basic) | 1.78 | 1.73 | 1.43 | 0.68 | 0.39 | 0.61 | Upgrade
|
| EPS (Diluted) | 1.58 | 1.57 | 1.43 | 0.68 | 0.39 | 0.57 | Upgrade
|
| EPS Growth | 3.39% | 9.79% | 110.29% | 74.36% | -31.58% | -10.94% | Upgrade
|
| Free Cash Flow | -1,523 | -409.01 | 565.46 | -410.03 | -875.43 | -923.83 | Upgrade
|
| Free Cash Flow Per Share | -1.71 | -0.47 | 0.72 | -0.52 | -1.10 | -1.23 | Upgrade
|
| Dividend Per Share | 0.501 | 0.501 | 0.450 | 0.210 | 0.120 | 0.170 | Upgrade
|
| Dividend Growth | 11.33% | 11.33% | 114.29% | 75.00% | -29.41% | -15.00% | Upgrade
|
| Gross Margin | 15.78% | 16.06% | 16.99% | 12.82% | 12.17% | 15.47% | Upgrade
|
| Operating Margin | 9.11% | 9.38% | 9.86% | 6.13% | 3.95% | 7.55% | Upgrade
|
| Profit Margin | 7.36% | 7.26% | 6.33% | 4.00% | 3.09% | 5.65% | Upgrade
|
| Free Cash Flow Margin | -7.96% | -2.19% | 3.19% | -3.05% | -8.72% | -12.17% | Upgrade
|
| EBITDA | 2,213 | 2,213 | 2,185 | 1,170 | 686.7 | 838.27 | Upgrade
|
| EBITDA Margin | 11.57% | 11.86% | 12.30% | 8.70% | 6.84% | 11.05% | Upgrade
|
| D&A For EBITDA | 470.33 | 462.96 | 433.46 | 346.19 | 289.86 | 265.12 | Upgrade
|
| EBIT | 1,743 | 1,750 | 1,751 | 824.24 | 396.85 | 573.15 | Upgrade
|
| EBIT Margin | 9.11% | 9.38% | 9.86% | 6.13% | 3.95% | 7.55% | Upgrade
|
| Effective Tax Rate | 8.99% | 12.45% | 12.61% | 10.51% | 8.23% | 7.40% | Upgrade
|
| Revenue as Reported | 19,130 | 18,655 | 17,756 | 13,448 | 10,038 | 7,589 | Upgrade
|
| Advertising Expenses | - | 11.85 | 13.17 | 10.12 | 5.31 | 6.36 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.