Eastern Air Logistics Co., Ltd. (SHA:601156)
17.07
+0.08 (0.47%)
Jul 31, 2026, 3:00 PM CST
Eastern Air Logistics Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 25,296 | 24,264 | 24,056 | 20,621 | 23,470 | 22,227 |
Revenue Growth | 4.02% | 0.87% | 16.66% | -12.14% | 5.59% | 47.09% |
Gross Profit Gross Profit Growth | 4,720 | 4,703 | 4,616 | 4,391 | 6,469 | 6,122 |
Operating Income Operating Income Growth | 4,103 | 4,011 | 4,020 | 3,871 | 5,808 | 5,579 |
Net Income Net Income Growth | 2,721 | 2,688 | 2,688 | 2,488 | 3,637 | 3,627 |
Earnings Per Share EPS Growth | 1.71 | 1.69 | 1.69 | 1.57 | 2.29 | 2.40 |
EPS Growth | 3.05% | 0% | 7.64% | -31.44% | -4.58% | 44.58% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Air Express Air Express Growth | 11,665 | 10,914 | 9,035 | 9,117 | 13,284 | 12,431 |
Comprehensive Ground Services Comprehensive Ground Services Growth | 2,705 | 2,671 | 2,531 | 2,367 | 2,354 | 2,870 |
Integrated Logistics Solutions Integrated Logistics Solutions Growth | 10,893 | 10,648 | 12,476 | 9,125 | 7,816 | 6,908 |
Total Total Growth | 25,263 | 24,233 | 24,042 | 20,610 | 23,455 | 22,209 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 8,145 | 8,069 | 6,753 | 9,243 | 9,533 | 9,523 |
Total Debt Total Debt Growth | 6,483 | 5,958 | 4,035 | 8,365 | 8,063 | 1,742 |
Net Cash (Debt) Net Cash Growth | 1,661 | 2,111 | 2,718 | 877.26 | 1,470 | 7,781 |
Net Cash Growth | -48.36% | -22.33% | 209.83% | -40.33% | -81.11% | 217.46% |
Net Cash Per Share Net Cash Per Share Growth | 1.04 | 1.33 | 1.71 | 0.55 | 0.93 | 5.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,929 | 6,202 | 3,714 | 5,238 | 5,422 | 5,878 |
Capital Expenditures CapEx Growth | -1,986 | -1,758 | -2,781 | -552.54 | -1,286 | -390.51 |
Free Cash Flow Free Cash Flow Growth | 4,944 | 4,443 | 932.33 | 4,685 | 4,135 | 5,488 |
Free Cash Flow Growth | 186.11% | 376.60% | -80.10% | 13.30% | -24.65% | 875.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.66% | 19.38% | 19.19% | 21.30% | 27.56% | 27.54% |
Operating Margin | 16.22% | 16.53% | 16.71% | 18.77% | 24.75% | 25.10% |
Pretax Margin | 16.37% | 16.84% | 16.36% | 18.21% | 24.38% | 25.43% |
Profit Margin | 10.76% | 11.08% | 11.17% | 12.07% | 15.50% | 16.32% |
FCF Margin | 19.54% | 18.31% | 3.88% | 22.72% | 17.62% | 24.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.677 | 0.677 | 0.677 | - | 0.350 | 0.690 |
Dividend Per Share Growth | 0% | 0% | - | - | -49.28% | - |
Dividend Yield | 3.97% | 3.84% | 4.28% | - | 2.57% | 3.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.98 | 10.87 | 9.97 | 9.43 | 6.66 | 9.58 |
Forward PE | 9.20 | 10.33 | 7.69 | 9.38 | 6.09 | 12.93 |
P/FCF Ratio | 5.48 | 6.58 | 28.73 | 5.01 | 5.86 | 6.33 |
PS Ratio | 1.07 | 1.21 | 1.11 | 1.14 | 1.03 | 1.56 |