Eastern Air Logistics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2016
Period Ending	Nov '24 Nov 12, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2016
Market Capitalization	26,766	23,464	24,226	34,736	-	-	Upgrade
Market Cap Growth	51.23%	-3.15%	-30.26%	-	-	-	Upgrade
Enterprise Value	25,952	25,700	20,232	28,799	-	-	Upgrade
Last Close Price	16.86	14.44	14.53	20.21	-	-	Upgrade
PE Ratio	9.26	9.20	6.35	8.42	-	-	Upgrade
PS Ratio	1.11	1.14	1.03	1.56	-	-	Upgrade
PB Ratio	1.53	1.38	1.65	2.93	-	-	Upgrade
P/FCF Ratio	7.54	5.01	5.86	6.33	-	-	Upgrade
P/OCF Ratio	6.89	4.48	4.47	5.91	-	-	Upgrade
EV/Sales Ratio	1.08	1.25	0.86	1.30	-	-	Upgrade
EV/EBITDA Ratio	4.58	6.00	3.25	4.80	-	-	Upgrade
EV/EBIT Ratio	6.20	6.64	3.48	5.16	-	-	Upgrade
EV/FCF Ratio	7.31	5.49	4.89	5.25	-	-	Upgrade
Debt / Equity Ratio	0.34	0.49	0.55	0.15	0.01	-	Upgrade
Debt / EBITDA Ratio	1.17	1.56	1.16	0.26	0.01	-	Upgrade
Debt / FCF Ratio	1.87	1.79	1.95	0.32	0.05	-	Upgrade
Asset Turnover	0.84	0.75	1.06	1.64	1.95	1.85	Upgrade
Inventory Turnover	758.01	457.78	445.44	464.76	335.14	269.93	Upgrade
Quick Ratio	2.85	2.01	2.02	2.66	1.72	1.96	Upgrade
Current Ratio	2.97	2.08	2.06	2.69	1.80	2.05	Upgrade
Return on Equity (ROE)	18.68%	18.02%	32.35%	48.03%	59.29%	25.07%	Upgrade
Return on Assets (ROA)	9.12%	8.83%	16.46%	25.70%	28.44%	9.98%	Upgrade
Return on Capital (ROIC)	10.26%	10.06%	19.98%	36.11%	47.91%	18.62%	Upgrade
Earnings Yield	10.79%	10.60%	15.01%	10.44%	-	-	Upgrade
FCF Yield	13.26%	19.97%	17.07%	15.80%	-	-	Upgrade
Dividend Yield	4.62%	-	2.41%	3.41%	-	-	Upgrade
Payout Ratio	0.00%	22.91%	30.42%	-	23.17%	32.79%	Upgrade
Buyback Yield / Dilution	-0.24%	0.20%	-5.09%	-5.91%	0.37%	-0.13%	Upgrade
Total Shareholder Return	4.38%	0.20%	-2.68%	-2.49%	0.37%	-0.13%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.