Western Mining Co.,Ltd. (SHA:601168)

Western Mining Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	61,720	38,295	34,005	24,307	32,433	29,502
Market Cap Growth	55.56%	12.61%	39.90%	-25.05%	9.93%	87.01%
Enterprise Value	83,003	58,574	55,579	43,793	54,279	50,997
Last Close Price	25.90	15.10	13.05	8.32	10.92	9.83
PE Ratio	19.63	13.06	12.19	7.11	11.06	32.53
Forward PE	15.96	9.14	9.27	7.08	10.01	22.72
PS Ratio	1.00	0.77	0.80	0.60	0.84	1.03
PB Ratio	2.55	1.68	1.67	1.18	1.78	1.84
P/TBV Ratio	5.26	3.50	3.85	2.43	4.42	5.34
P/FCF Ratio	11.06	7.73	10.15	2.89	6.65	-
P/OCF Ratio	6.90	4.64	5.45	2.36	4.08	8.96
EV/Sales Ratio	1.34	1.17	1.30	1.09	1.41	1.78
EV/EBITDA Ratio	8.19	6.26	7.39	5.83	6.70	12.84
EV/EBIT Ratio	10.51	8.07	10.09	7.62	8.67	18.73
EV/FCF Ratio	14.87	11.82	16.59	5.21	11.12	-
Debt / Equity Ratio	0.93	0.95	1.13	1.03	1.31	1.19
Debt / EBITDA Ratio	2.22	2.30	3.02	2.82	2.91	4.81
Debt / FCF Ratio	4.03	4.38	6.87	2.53	4.89	-
Asset Turnover	1.10	0.94	0.81	0.78	0.78	0.61
Inventory Turnover	12.08	9.72	10.49	9.69	9.48	7.28
Quick Ratio	0.55	0.40	0.42	0.41	0.49	0.39
Current Ratio	1.10	0.93	0.74	0.78	0.84	0.72
Return on Equity (ROE)	25.18%	24.56%	20.65%	25.85%	26.55%	8.82%
Return on Assets (ROA)	8.79%	8.48%	6.52%	6.94%	7.91%	3.64%
Return on Capital (ROIC)	10.86%	10.33%	8.08%	8.55%	10.12%	4.70%
Return on Capital Employed (ROCE)	18.80%	17.80%	15.00%	17.10%	19.30%	9.20%
Earnings Yield	5.10%	7.66%	8.20%	14.06%	9.04%	3.07%
FCF Yield	9.04%	12.94%	9.85%	34.57%	15.05%	-4.63%
Dividend Yield	3.85%	6.62%	3.83%	16.83%	1.83%	1.22%
Payout Ratio	94.00%	63.21%	143.34%	36.52%	40.59%	136.29%
Buyback Yield / Dilution	-0.36%	0.03%	0.24%	-0.26%	0.11%	0.48%
Total Shareholder Return	3.50%	6.65%	4.07%	16.58%	1.95%	1.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.