Sichuan Em Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	33,892	6,702	11,246	10,374	15,422	6,307
Market Cap Growth	292.69%	-40.41%	8.40%	-32.73%	144.52%	111.32%
Enterprise Value	36,280	9,655	13,183	11,603	15,717	7,044
Last Close Price	33.55	7.43	11.97	10.95	16.50	7.59
PE Ratio	133.79	37.02	34.45	25.00	46.13	35.94
Forward PE	51.35	23.97	23.97	23.97	23.97	23.97
PS Ratio	6.74	1.50	3.01	2.85	4.75	3.35
PB Ratio	5.53	1.44	2.39	2.38	4.17	2.47
P/TBV Ratio	6.18	1.67	2.80	2.71	4.63	2.72
P/OCF Ratio	-	73.62	62.07	-	-	39.49
EV/Sales Ratio	7.22	2.16	3.53	3.19	4.84	3.75
EV/EBITDA Ratio	84.34	21.77	24.38	21.03	26.56	22.13
EV/EBIT Ratio	186.94	52.59	53.88	37.70	41.37	38.27
Debt / Equity Ratio	0.55	0.83	0.68	0.70	0.29	0.37
Debt / EBITDA Ratio	7.79	8.69	5.86	5.54	1.80	2.95
Net Debt / Equity Ratio	0.37	0.61	0.40	0.24	0.09	0.28
Net Debt / EBITDA Ratio	5.34	6.44	3.52	1.91	0.56	2.22
Net Debt / FCF Ratio	-3.89	-6.30	-2.62	-0.88	-0.85	-12.58
Asset Turnover	0.46	0.44	0.39	0.48	0.63	0.51
Inventory Turnover	8.36	8.39	6.59	8.20	9.63	6.21
Quick Ratio	0.98	0.87	1.00	1.23	1.19	1.02
Current Ratio	1.28	1.13	1.30	1.47	1.48	1.40
Return on Equity (ROE)	3.74%	3.29%	6.71%	10.52%	10.78%	7.21%
Return on Assets (ROA)	1.11%	1.13%	1.61%	2.54%	4.61%	3.10%
Return on Invested Capital (ROIC)	2.14%	2.21%	3.42%	5.99%	9.40%	5.72%
Return on Capital Employed (ROCE)	2.40%	2.50%	3.40%	4.90%	8.50%	5.80%
Earnings Yield	0.67%	2.70%	2.90%	4.00%	2.17%	2.78%
FCF Yield	-1.73%	-6.77%	-6.44%	-11.60%	-2.52%	-0.89%
Dividend Yield	0.30%	1.35%	1.25%	0.91%	0.61%	1.01%
Payout Ratio	79.88%	123.91%	52.35%	36.51%	31.07%	14.49%
Buyback Yield / Dilution	2.70%	0.76%	-6.41%	-7.96%	-4.76%	-1.04%
Total Shareholder Return	3.00%	2.10%	-5.15%	-7.04%	-4.16%	-0.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.