Sichuan Em Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,306	6,702	11,246	10,374	15,422	6,307
Market Cap Growth	383.22%	-40.41%	8.40%	-32.73%	144.52%	111.32%
Enterprise Value	37,694	9,655	13,183	11,603	15,717	7,044
Last Close Price	34.95	7.43	11.97	10.95	16.50	7.59
PE Ratio	139.38	37.02	34.45	25.00	46.13	35.94
Forward PE	53.49	23.97	23.97	23.97	23.97	23.97
PS Ratio	7.02	1.50	3.01	2.85	4.75	3.35
PB Ratio	5.76	1.44	2.39	2.38	4.17	2.47
P/TBV Ratio	6.44	1.67	2.80	2.71	4.63	2.72
P/OCF Ratio	-	73.62	62.07	-	-	39.49
EV/Sales Ratio	7.50	2.16	3.53	3.19	4.84	3.75
EV/EBITDA Ratio	87.63	21.77	24.38	21.03	26.56	22.13
EV/EBIT Ratio	194.23	52.59	53.88	37.70	41.37	38.27
EV/FCF Ratio	-64.38	-	-	-	-	-
Debt / Equity Ratio	0.55	0.83	0.68	0.70	0.29	0.37
Debt / EBITDA Ratio	7.79	8.69	5.86	5.54	1.80	2.95
Net Debt / Equity Ratio	0.37	0.61	0.40	0.24	0.09	0.28
Net Debt / EBITDA Ratio	5.34	6.44	3.52	1.91	0.56	2.22
Net Debt / FCF Ratio	-3.89	-6.30	-2.62	-0.88	-0.85	-12.58
Asset Turnover	0.46	0.44	0.39	0.48	0.63	0.51
Inventory Turnover	8.36	8.39	6.59	8.20	9.63	6.21
Quick Ratio	0.98	0.87	1.00	1.23	1.19	1.02
Current Ratio	1.28	1.13	1.30	1.47	1.48	1.40
Return on Equity (ROE)	3.74%	3.29%	6.71%	10.52%	10.78%	7.21%
Return on Assets (ROA)	1.11%	1.13%	1.61%	2.54%	4.61%	3.10%
Return on Invested Capital (ROIC)	2.14%	2.21%	3.42%	5.99%	9.40%	5.72%
Return on Capital Employed (ROCE)	2.40%	2.50%	3.40%	4.90%	8.50%	5.80%
Earnings Yield	0.65%	2.70%	2.90%	4.00%	2.17%	2.78%
FCF Yield	-1.66%	-6.77%	-6.44%	-11.60%	-2.52%	-0.89%
Dividend Yield	0.29%	1.35%	1.25%	0.91%	0.61%	1.01%
Payout Ratio	79.88%	123.91%	52.35%	36.51%	31.07%	14.49%
Buyback Yield / Dilution	2.70%	0.76%	-6.41%	-7.96%	-4.76%	-1.04%
Total Shareholder Return	3.02%	2.10%	-5.15%	-7.04%	-4.16%	-0.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.