Sichuan Em Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54,287	27,366	6,702	11,246	10,374	15,422
Market Cap Growth	579.38%	308.33%	-40.41%	8.40%	-32.73%	144.52%
Enterprise Value	56,434	29,754	9,655	13,183	11,603	15,717
Last Close Price	53.74	26.99	7.43	11.97	10.95	16.50
PE Ratio	138.63	95.87	37.02	34.45	25.00	46.13
Forward PE	62.01	23.97	23.97	23.97	23.97	23.97
PS Ratio	9.89	5.28	1.50	3.01	2.85	4.75
PB Ratio	8.89	4.46	1.44	2.39	2.38	4.17
P/TBV Ratio	9.75	4.97	1.67	2.80	2.71	4.63
P/OCF Ratio	213.20	341.21	73.62	62.07	-	-
EV/Sales Ratio	10.28	5.74	2.16	3.53	3.19	4.84
EV/EBITDA Ratio	73.14	41.27	21.54	24.38	21.03	26.56
EV/EBIT Ratio	179.34	97.94	52.59	53.88	37.70	41.37
Debt / Equity Ratio	0.49	0.49	0.83	0.68	0.70	0.29
Debt / EBITDA Ratio	3.90	4.19	8.60	5.86	5.54	1.80
Net Debt / Equity Ratio	0.35	0.30	0.61	0.40	0.24	0.09
Net Debt / EBITDA Ratio	2.76	2.56	6.37	3.52	1.91	0.56
Net Debt / FCF Ratio	44.39	-14.13	-6.30	-2.62	-0.88	-0.85
Asset Turnover	0.50	0.48	0.44	0.39	0.48	0.63
Inventory Turnover	9.50	9.93	8.39	6.59	8.20	9.63
Quick Ratio	0.78	0.92	0.87	1.00	1.23	1.19
Current Ratio	1.04	1.20	1.13	1.30	1.47	1.48
Return on Equity (ROE)	6.74%	4.99%	3.29%	6.71%	10.52%	10.78%
Return on Assets (ROA)	1.79%	1.75%	1.13%	1.61%	2.54%	4.61%
Return on Invested Capital (ROIC)	3.65%	3.81%	2.21%	3.42%	5.99%	9.40%
Return on Capital Employed (ROCE)	4.30%	3.90%	2.50%	3.40%	4.90%	8.50%
Earnings Yield	0.70%	1.04%	2.70%	2.90%	4.00%	2.17%
FCF Yield	0.09%	-0.48%	-6.77%	-6.44%	-11.60%	-2.52%
Dividend Yield	0.29%	0.56%	1.35%	1.25%	0.91%	0.61%
Payout Ratio	65.08%	52.84%	123.91%	52.35%	36.51%	31.07%
Buyback Yield / Dilution	0.51%	0.14%	0.76%	-6.41%	-7.96%	-4.76%
Total Shareholder Return	0.79%	0.69%	2.10%	-5.15%	-7.04%	-4.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.