Sichuan Em Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,539	27,366	6,702	11,246	10,374	15,422
Market Cap Growth	366.28%	308.33%	-40.41%	8.40%	-32.73%	144.52%
Enterprise Value	40,319	29,754	9,655	13,183	11,603	15,717
Last Close Price	39.14	26.99	7.43	11.97	10.95	16.50
PE Ratio	100.97	95.87	37.02	34.45	25.00	46.13
Forward PE	48.00	23.97	23.97	23.97	23.97	23.97
PS Ratio	7.20	5.28	1.50	3.01	2.85	4.75
PB Ratio	6.47	4.46	1.44	2.39	2.38	4.17
P/TBV Ratio	7.10	4.97	1.67	2.80	2.71	4.63
P/OCF Ratio	155.28	341.21	73.62	62.07	-	-
EV/Sales Ratio	7.34	5.74	2.16	3.53	3.19	4.84
EV/EBITDA Ratio	45.78	37.12	21.77	24.38	21.03	26.56
EV/EBIT Ratio	98.58	78.03	52.59	53.88	37.70	41.37
Debt / Equity Ratio	0.27	0.48	0.83	0.68	0.70	0.29
Debt / EBITDA Ratio	1.87	3.60	8.69	5.86	5.54	1.80
Net Debt / Equity Ratio	0.13	0.28	0.61	0.40	0.24	0.09
Net Debt / EBITDA Ratio	0.88	2.17	6.44	3.52	1.91	0.56
Net Debt / FCF Ratio	15.88	-13.35	-6.30	-2.62	-0.88	-0.85
Asset Turnover	0.50	0.48	0.44	0.39	0.48	0.63
Inventory Turnover	9.46	9.88	8.39	6.59	8.20	9.63
Quick Ratio	0.78	0.92	0.87	1.00	1.23	1.19
Current Ratio	1.04	1.20	1.13	1.30	1.47	1.48
Return on Equity (ROE)	6.74%	4.99%	3.29%	6.71%	10.52%	10.78%
Return on Assets (ROA)	2.32%	2.19%	1.13%	1.61%	2.54%	4.61%
Return on Invested Capital (ROIC)	5.21%	4.82%	2.21%	3.42%	5.99%	9.40%
Return on Capital Employed (ROCE)	5.60%	4.80%	2.50%	3.40%	4.90%	8.50%
Earnings Yield	0.96%	1.04%	2.70%	2.90%	4.00%	2.17%
FCF Yield	0.12%	-0.48%	-6.77%	-6.44%	-11.60%	-2.52%
Dividend Yield	0.26%	-	1.35%	1.25%	0.91%	0.61%
Payout Ratio	65.08%	52.84%	123.91%	52.35%	36.51%	31.07%
Buyback Yield / Dilution	0.51%	0.14%	0.76%	-6.41%	-7.96%	-4.76%
Total Shareholder Return	0.76%	0.14%	2.10%	-5.15%	-7.04%	-4.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.