Guotai Junan Securities Co., Ltd. (SHA: 601211)
China flag China · Delayed Price · Currency is CNY
20.48
+0.06 (0.29%)
Nov 13, 2024, 3:00 PM CST

Guotai Junan Securities Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
10,2709,37411,50915,01311,1228,637
Upgrade
Depreciation & Amortization, Total
1,1561,1561,2081,1341,1951,155
Upgrade
Gain (Loss) On Sale of Investments
1,3531,3531,8601,130159.12-1,856
Upgrade
Stock-Based Compensation
142.16142.16276.22307.48--
Upgrade
Change in Accounts Receivable
-47,721-47,721-38,726-94,679-82,445-65,469
Upgrade
Change in Accounts Payable
40,57640,57678,12588,62090,38892,043
Upgrade
Change in Other Net Operating Assets
---143.56--0.36
Upgrade
Other Operating Activities
60,3891,812-3,392-2,234974.84556.82
Upgrade
Operating Cash Flow
66,6767,20450,73210,36622,23036,396
Upgrade
Capital Expenditures
-1,268-1,165-1,784-853.84-796.34-1,783
Upgrade
Cash Acquisitions
---963.61--47.88
Upgrade
Investment in Securities
-18,592-28,511-12,613-20,733-25,572-25,105
Upgrade
Other Investing Activities
5,2783,4013,834-12,1423,2483,615
Upgrade
Investing Cash Flow
-14,586-26,260-11,516-33,717-22,381-23,126
Upgrade
Long-Term Debt Issued
-180,394113,651200,885149,907117,531
Upgrade
Total Debt Issued
155,349180,394113,651200,885149,907117,531
Upgrade
Long-Term Debt Repaid
--167,218-140,425-172,133-96,728-104,253
Upgrade
Total Debt Repaid
-170,953-167,218-140,425-172,133-96,728-104,253
Upgrade
Net Debt Issued (Repaid)
-15,60413,176-26,77528,75153,17913,278
Upgrade
Issuance of Common Stock
5,0005,0004,99579.55,5477,712
Upgrade
Repurchase of Common Stock
-5.55-14.19-48.95-12.59-1,543-
Upgrade
Common Dividends Paid
-10,165-11,214-11,891-9,953-8,381-6,331
Upgrade
Other Financing Activities
-6,038-1,005-915.239,575-10,718-2,674
Upgrade
Financing Cash Flow
-26,8135,943-34,63528,44038,08511,985
Upgrade
Foreign Exchange Rate Adjustments
-480.44296.281,781-540.97-1,391688.77
Upgrade
Net Cash Flow
24,797-12,8176,3634,54836,54425,944
Upgrade
Free Cash Flow
65,4096,03848,9489,51221,43434,613
Upgrade
Free Cash Flow Growth
--87.66%414.60%-55.62%-38.08%-52.36%
Upgrade
Free Cash Flow Margin
173.94%17.19%139.76%22.78%63.25%121.08%
Upgrade
Free Cash Flow Per Share
7.330.675.311.032.323.76
Upgrade
Cash Interest Paid
12,77310,7998,8629,1556,9515,171
Upgrade
Cash Income Tax Paid
4,3455,2405,4725,4635,3604,613
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.