Baiyin Nonferrous Group Co., Ltd. (SHA:601212)
China flag China · Delayed Price · Currency is CNY
5.90
+0.27 (4.80%)
Aug 11, 2026, 9:25 AM CST

Baiyin Nonferrous Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86,94585,45886,78786,97187,83572,280
Revenue Growth
5.15%-1.53%-0.21%-0.98%21.52%17.68%
Gross Profit
6,4365,5824,8433,7324,1603,177
Operating Income
4,1433,4442,7352,0272,5781,364
Net Income
-561.21-755.2780.79107.9833.3181.74
Earnings Per Share
-0.08-0.100.010.010.000.01
EPS Growth
---26.67%275.00%-63.64%10.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Mining, Dressing, Smelting and Sales of Non-Ferrous Metals
64,621
Nonferrous Metal Trade
17,876
Non-Ferrous Metal Services
584.38
Others
1,000
Total
84,082

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,6219,5459,3028,3877,5878,360
Total Debt
26,64321,93019,20119,78617,98020,850
Net Cash (Debt)
-14,022-12,385-9,899-11,398-10,393-12,490
Net Cash Growth
------
Net Cash Per Share
-1.88-1.67-1.35-1.58-1.25-1.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-555.192,1724,3602,4791,6881,481
Capital Expenditures
-1,331-1,404-786.07-1,457-1,148-878.12
Free Cash Flow
-1,886767.293,5741,022539.91603.3
Free Cash Flow Growth
--78.53%249.78%89.24%-10.51%-58.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.40%6.53%5.58%4.29%4.74%4.40%
Operating Margin
4.77%4.03%3.15%2.33%2.94%1.89%
Pretax Margin
1.88%1.26%1.64%1.49%1.23%1.56%
Profit Margin
-0.65%-0.88%0.09%0.12%0.04%0.11%
FCF Margin
-2.17%0.90%4.12%1.18%0.61%0.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.004-0.0040.0030.0010.003
Dividend Per Share Growth
17.65%-17.65%142.86%-58.82%13.33%
Dividend Yield
0.07%-0.14%0.13%0.05%0.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--254.79184.46577.99276.30
Forward PE
-137.50137.50137.50137.50203.33
P/FCF Ratio
-56.465.7619.5035.6637.44
PS Ratio
0.500.510.240.230.220.31