Huadian Heavy Industries Co., Ltd. (SHA:601226)
China · Delayed Price · Currency is CNY 10.70
-0.51 (-4.55%)
Feb 2, 2026, 3:00 PM CST
Huadian Heavy Industries Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,126 | 7,518 | 7,153 | 8,186 | 10,306 | 8,891 |
Other Revenue | 22.74 | 22.74 | 21.62 | 20.41 | 23.07 | 15.59 |
| 9,149 | 7,541 | 7,174 | 8,206 | 10,329 | 8,906 | |
Revenue Growth (YoY) | 12.08% | 5.11% | -12.57% | -20.55% | 15.97% | 24.12% |
Cost of Revenue | 8,175 | 6,695 | 6,384 | 7,156 | 9,400 | 8,234 |
Gross Profit | 974.57 | 846.64 | 790.61 | 1,050 | 928.56 | 672.46 |
Selling, General & Admin | 503.42 | 504.74 | 456.92 | 422.75 | 379.29 | 344.25 |
Research & Development | 262.52 | 221.59 | 241.07 | 236.42 | 189.49 | 142.53 |
Other Operating Expenses | 22.77 | 13.46 | 26.57 | 27.39 | 44.67 | 33.79 |
Operating Expenses | 817.22 | 734.19 | 702.56 | 667.77 | 614.33 | 497.86 |
Operating Income | 157.35 | 112.45 | 88.05 | 382.11 | 314.23 | 174.6 |
Interest Expense | -16.82 | -6.46 | -19.01 | -25.96 | -27.99 | -15.67 |
Interest & Investment Income | 10.34 | 10.31 | 15.85 | 25.91 | 31.67 | 29.08 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | -1.72 | 0.41 | 0.5 | 1.68 |
Other Non Operating Income (Expenses) | -33.57 | -11.48 | -5.81 | -13.28 | -9.17 | -2.62 |
EBT Excluding Unusual Items | 117.09 | 104.61 | 77.36 | 369.2 | 309.23 | 187.08 |
Gain (Loss) on Sale of Investments | 0.26 | 0.04 | -0.07 | 0.03 | -0.38 | - |
Gain (Loss) on Sale of Assets | -0.1 | -0.19 | -0.02 | 0.32 | 0.25 | -0.03 |
Asset Writedown | 17.13 | 20.06 | 13.3 | - | 26.96 | -76.34 |
Legal Settlements | - | - | - | - | - | -0.87 |
Other Unusual Items | 32.65 | 32.65 | 20.27 | 8.1 | 10.12 | 16.08 |
Pretax Income | 167.04 | 157.18 | 110.83 | 377.65 | 346.18 | 125.92 |
Income Tax Expense | 38.99 | 39.18 | 12.12 | 67.74 | 42.27 | 28.14 |
Earnings From Continuing Operations | 128.04 | 118 | 98.71 | 309.91 | 303.91 | 97.78 |
Minority Interest in Earnings | -0.4 | -2.83 | -1.2 | 0.03 | -0.65 | -1.07 |
Net Income | 127.64 | 115.18 | 97.52 | 309.94 | 303.26 | 96.7 |
Net Income to Common | 127.64 | 115.18 | 97.52 | 309.94 | 303.26 | 96.7 |
Net Income Growth | 4.36% | 18.11% | -68.54% | 2.20% | 213.60% | 17.60% |
Shares Outstanding (Basic) | 1,158 | 1,160 | 1,162 | 1,159 | 1,155 | 1,155 |
Shares Outstanding (Diluted) | 1,166 | 1,162 | 1,162 | 1,167 | 1,157 | 1,155 |
Shares Change (YoY) | 0.67% | -0.01% | -0.40% | 0.82% | 0.18% | 0.04% |
EPS (Basic) | 0.11 | 0.10 | 0.08 | 0.27 | 0.26 | 0.08 |
EPS (Diluted) | 0.11 | 0.10 | 0.08 | 0.27 | 0.26 | 0.08 |
EPS Growth | 3.66% | 18.12% | -68.41% | 1.37% | 213.02% | 17.56% |
Free Cash Flow | -580.71 | 255.38 | 406.98 | 129.42 | 397.7 | 443.46 |
Free Cash Flow Per Share | -0.50 | 0.22 | 0.35 | 0.11 | 0.34 | 0.38 |
Dividend Per Share | 0.034 | 0.034 | 0.026 | 0.100 | 0.085 | 0.026 |
Dividend Growth | 30.89% | 30.89% | -74.00% | 17.65% | 226.92% | -13.33% |
Gross Margin | 10.65% | 11.23% | 11.02% | 12.79% | 8.99% | 7.55% |
Operating Margin | 1.72% | 1.49% | 1.23% | 4.66% | 3.04% | 1.96% |
Profit Margin | 1.40% | 1.53% | 1.36% | 3.78% | 2.94% | 1.09% |
Free Cash Flow Margin | -6.35% | 3.39% | 5.67% | 1.58% | 3.85% | 4.98% |
EBITDA | 265.57 | 219.92 | 194.54 | 478.37 | 393.04 | 250.17 |
EBITDA Margin | 2.90% | 2.92% | 2.71% | 5.83% | 3.81% | 2.81% |
D&A For EBITDA | 108.21 | 107.47 | 106.49 | 96.26 | 78.81 | 75.57 |
EBIT | 157.35 | 112.45 | 88.05 | 382.11 | 314.23 | 174.6 |
EBIT Margin | 1.72% | 1.49% | 1.23% | 4.66% | 3.04% | 1.96% |
Effective Tax Rate | 23.34% | 24.92% | 10.94% | 17.94% | 12.21% | 22.35% |
Revenue as Reported | 9,149 | 7,541 | 7,174 | 8,206 | 10,329 | 8,906 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.