Tongkun Group Co., Ltd. (SHA:601233)
23.90
-0.31 (-1.28%)
May 6, 2026, 3:00 PM CST
Tongkun Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 97,833 | 93,891 | 98,816 | 80,153 | 60,281 | 58,049 |
Other Revenue | - | - | 2,491 | 2,487 | 1,713 | 1,109 |
| 97,833 | 93,891 | 101,307 | 82,640 | 61,993 | 59,157 | |
Revenue Growth (YoY) | -1.79% | -7.32% | 22.59% | 33.30% | 4.79% | 29.07% |
Cost of Revenue | 92,030 | 88,715 | 96,665 | 78,481 | 60,128 | 52,672 |
Gross Profit | 5,803 | 5,176 | 4,641 | 4,158 | 1,866 | 6,485 |
Selling, General & Admin | 1,627 | 1,605 | 1,605 | 1,471 | 1,301 | 1,075 |
Research & Development | 1,799 | 1,823 | 1,953 | 1,755 | 1,655 | 1,460 |
Other Operating Expenses | -31.3 | -46.97 | -120.06 | 162.01 | 150.46 | 139.76 |
Operating Expenses | 3,395 | 3,381 | 3,455 | 3,382 | 3,130 | 2,685 |
Operating Income | 2,408 | 1,796 | 1,186 | 776.15 | -1,264 | 3,800 |
Interest Expense | - | - | -1,515 | -1,191 | -742.82 | -583.98 |
Interest & Investment Income | 1,624 | 1,026 | 1,038 | 778.89 | 1,639 | 4,853 |
Currency Exchange Gain (Loss) | - | - | 19.85 | -8.11 | -53.2 | 12.85 |
Other Non Operating Income (Expenses) | -890.23 | -930.87 | -33.92 | -58.79 | -55.49 | -30.39 |
EBT Excluding Unusual Items | 3,142 | 1,891 | 694.73 | 296.85 | -476.94 | 8,052 |
Gain (Loss) on Sale of Investments | 18.28 | 6.55 | 15.84 | -15.31 | 29.99 | -19.71 |
Gain (Loss) on Sale of Assets | 405.88 | 272.48 | -22.97 | 65.09 | -17.83 | -38.38 |
Asset Writedown | -8.19 | -73.35 | 0.16 | 0.04 | 0.11 | 2.61 |
Other Unusual Items | - | - | 268.17 | 277.59 | 130.11 | 111.89 |
Pretax Income | 3,558 | 2,097 | 955.94 | 624.27 | -334.57 | 8,108 |
Income Tax Expense | 214.45 | 44.85 | -262.06 | -197.13 | -461.86 | 623.48 |
Earnings From Continuing Operations | 3,343 | 2,052 | 1,218 | 821.4 | 127.29 | 7,485 |
Minority Interest in Earnings | -23.45 | -19.1 | -16.09 | -24.36 | -2.58 | -20.18 |
Net Income | 3,320 | 2,033 | 1,202 | 797.04 | 124.71 | 7,464 |
Net Income to Common | 3,320 | 2,033 | 1,202 | 797.04 | 124.71 | 7,464 |
Net Income Growth | 169.35% | 69.13% | 50.80% | 539.10% | -98.33% | 163.10% |
Shares Outstanding (Basic) | 2,370 | 2,364 | 2,357 | 2,344 | 2,494 | 2,311 |
Shares Outstanding (Diluted) | 2,370 | 2,364 | 2,357 | 2,344 | 2,494 | 2,311 |
Shares Change (YoY) | 1.28% | 0.30% | 0.53% | -6.01% | 7.93% | 13.22% |
EPS (Basic) | 1.40 | 0.86 | 0.51 | 0.34 | 0.05 | 3.23 |
EPS (Diluted) | 1.40 | 0.86 | 0.51 | 0.34 | 0.05 | 3.23 |
EPS Growth | 165.94% | 68.63% | 50.00% | 580.00% | -98.45% | 132.37% |
Free Cash Flow | -2,259 | -4,397 | -209.66 | -8,246 | -13,977 | -7,269 |
Free Cash Flow Per Share | -0.95 | -1.86 | -0.09 | -3.52 | -5.60 | -3.15 |
Dividend Per Share | - | - | 0.100 | 0.043 | - | 0.330 |
Dividend Growth | - | - | 132.56% | - | - | 153.85% |
Gross Margin | 5.93% | 5.51% | 4.58% | 5.03% | 3.01% | 10.96% |
Operating Margin | 2.46% | 1.91% | 1.17% | 0.94% | -2.04% | 6.42% |
Profit Margin | 3.39% | 2.17% | 1.19% | 0.96% | 0.20% | 12.62% |
Free Cash Flow Margin | -2.31% | -4.68% | -0.21% | -9.98% | -22.55% | -12.29% |
EBITDA | 7,753 | 7,049 | 6,075 | 4,433 | 1,452 | 6,182 |
EBITDA Margin | 7.92% | 7.51% | 6.00% | 5.37% | 2.34% | 10.45% |
D&A For EBITDA | 5,344 | 5,253 | 4,889 | 3,657 | 2,716 | 2,382 |
EBIT | 2,408 | 1,796 | 1,186 | 776.15 | -1,264 | 3,800 |
EBIT Margin | 2.46% | 1.91% | 1.17% | 0.94% | -2.04% | 6.42% |
Effective Tax Rate | 6.03% | 2.14% | - | - | - | 7.69% |
Revenue as Reported | - | - | 101,307 | 82,640 | 61,993 | 59,157 |
Advertising Expenses | - | - | 5.18 | 4.86 | 2.43 | 13.38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.