Tongkun Group Co., Ltd. (SHA: 601233)
China flag China · Delayed Price · Currency is CNY
12.11
+0.07 (0.58%)
Nov 20, 2024, 3:00 PM CST

Tongkun Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
900.15797.04124.717,4642,8372,884
Upgrade
Depreciation & Amortization
3,6503,6502,7292,3932,0691,806
Upgrade
Other Amortization
7.297.290.260.180-
Upgrade
Loss (Gain) From Sale of Assets
-68.23-68.2316.491.311.52-0.66
Upgrade
Asset Writedown & Restructuring Costs
3.13.11.2367.05-3.8534.08
Upgrade
Loss (Gain) From Sale of Investments
-306.44-306.44-1,262-4,560-2,227-171.71
Upgrade
Provision & Write-off of Bad Debts
-5.19-5.1923.14---
Upgrade
Other Operating Activities
6,0161,068846.1577.75534.95524.8
Upgrade
Change in Accounts Receivable
-1,817-1,817-1,205-1,493-1,564-2,752
Upgrade
Change in Inventory
-2,965-2,965-2,202-2,519-148.811,430
Upgrade
Change in Accounts Payable
3,1393,1392,543776.31,9891,333
Upgrade
Change in Other Net Operating Assets
8.78.74.17--13.04-33.04
Upgrade
Operating Cash Flow
8,1733,1211,0692,7943,3445,116
Upgrade
Operating Cash Flow Growth
39.58%192.03%-61.74%-16.46%-34.63%110.88%
Upgrade
Capital Expenditures
-11,050-11,367-15,046-10,063-3,940-3,016
Upgrade
Sale of Property, Plant & Equipment
82.4678.0216.5617.914.8236.07
Upgrade
Cash Acquisitions
----6.04--
Upgrade
Divestitures
--2.08---
Upgrade
Investment in Securities
882.37772.39-1,288-471.09-615.68-728.13
Upgrade
Other Investing Activities
-2,17432.4421.291.282.2144.26
Upgrade
Investing Cash Flow
-12,259-10,484-16,302-10,521-4,579-3,664
Upgrade
Short-Term Debt Issued
--15.9---
Upgrade
Long-Term Debt Issued
-58,09942,68026,59918,32415,210
Upgrade
Total Debt Issued
74,47958,09942,69626,59918,32415,210
Upgrade
Short-Term Debt Repaid
--3.39----
Upgrade
Long-Term Debt Repaid
--49,016-25,937-15,696-14,772-13,968
Upgrade
Total Debt Repaid
-72,259-49,019-25,937-15,696-14,772-13,968
Upgrade
Net Debt Issued (Repaid)
2,2209,08016,75910,9023,5521,242
Upgrade
Issuance of Common Stock
125.42125.4212.971,96347.2-
Upgrade
Repurchase of Common Stock
-16.01-16.01-584.43---
Upgrade
Common Dividends Paid
-1,673-1,216-1,804-963.24-847.1-675.07
Upgrade
Other Financing Activities
2,250-1,447-1,539-1,361-0.422.02
Upgrade
Financing Cash Flow
2,9076,52712,84410,5412,751569.33
Upgrade
Foreign Exchange Rate Adjustments
-35.571.974.44-1.44-0.75-9.67
Upgrade
Net Cash Flow
-1,215-834.39-2,3852,8121,5162,012
Upgrade
Free Cash Flow
-2,878-8,246-13,977-7,269-596.022,100
Upgrade
Free Cash Flow Margin
-2.97%-9.98%-22.55%-12.29%-1.30%4.15%
Upgrade
Free Cash Flow Per Share
-1.20-3.47-5.60-3.15-0.291.05
Upgrade
Cash Income Tax Paid
--317.87-808.82717.6258.761,103
Upgrade
Levered Free Cash Flow
-9,496-10,111-12,163-6,730-637.73,906
Upgrade
Unlevered Free Cash Flow
-8,553-9,367-11,699-6,365-242.364,302
Upgrade
Change in Net Working Capital
1,6352,146-1,4081,070-1,000-3,067
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.