Hongta Securities Co., Ltd. (SHA:601236)

Hongta Securities Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	762.28	312.27	38.53	1,576	1,413
Depreciation & Amortization, Total	111.86	78.47	122.2	109.4	58.23
Gain (Loss) On Sale of Investments	-	333.43	286.83	-64.33	223.52
Change in Accounts Receivable	-5,976	-10,208	-7,346	-24.22	3,019
Change in Accounts Payable	8,661	855.73	461.97	1,599	-3,965
Other Operating Activities	284.92	299.94	307.31	529.97	1,044
Operating Cash Flow	1,533	-3,989	1,847	-594.54	4,959
Capital Expenditures	-86.05	-76.84	-62.55	-69.77	-71.95
Cash Acquisitions	-	-6.29	-30.32	-28.94	30.21
Investment in Securities	-	-	-	-	88.58
Other Investing Activities	24.62	-	-	-	-
Investing Cash Flow	-61.34	-57.52	187.79	-69.75	-179.74
Long-Term Debt Issued	11,952	8,266	6,462	2,323	7,261
Total Debt Issued	11,952	8,266	6,462	2,323	7,261
Long-Term Debt Repaid	-10,249	-8,127	-5,064	-7,025	-11,766
Total Debt Repaid	-10,249	-8,127	-5,064	-7,025	-11,766
Net Debt Issued (Repaid)	1,702	139.55	1,398	-4,701	-4,504
Issuance of Common Stock	-	-	-	7,852	-
Common Dividends Paid	-829.24	-581.84	-823.89	-1,158	-1,040
Other Financing Activities	-73.64	-	-13.38	-9.31	-
Financing Cash Flow	799.35	-442.3	560.74	1,984	-5,545
Foreign Exchange Rate Adjustments	0.53	0.51	2.8	-0.89	-1.64
Net Cash Flow	2,271	-4,488	2,598	1,318	-767.63
Free Cash Flow	1,447	-4,065	1,784	-664.3	4,887
Free Cash Flow Margin	71.55%	-341.50%	217.33%	-9.87%	87.55%
Free Cash Flow Per Share	0.30	-0.91	0.46	-0.15	1.21
Cash Interest Paid	-	218.11	271.82	208.27	380.94
Cash Income Tax Paid	-	63.81	160.21	717.6	678.1

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.