Hongta Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,458	40,046	35,800	34,904	56,224	67,545
Market Cap Growth	0.02%	11.86%	2.57%	-37.92%	-16.76%	10.85%
Last Close Price	8.19	8.33	7.34	7.11	11.34	15.64
PE Ratio	40.96	52.41	114.64	906.01	35.67	47.80
PS Ratio	17.42	19.86	30.07	42.51	8.35	12.10
PB Ratio	1.50	1.62	1.53	1.51	2.38	4.59
P/FCF Ratio	24.77	27.68	-	19.56	-	13.82
P/OCF Ratio	23.72	26.13	-	18.90	-	13.62
Debt / Equity Ratio	0.87	1.04	0.72	0.77	0.62	1.19
Debt / FCF Ratio	14.30	17.66	-	9.93	-	3.58
Asset Turnover	0.04	0.04	0.03	0.02	0.16	0.13
Quick Ratio	1.26	1.16	1.64	2.22	3.19	2.96
Current Ratio	1.39	1.25	1.79	2.39	3.37	3.11
Return on Equity (ROE)	4.08%	3.18%	1.23%	0.09%	8.35%	10.25%
Return on Assets (ROA)	1.84%	1.44%	0.61%	0.05%	3.88%	3.46%
Return on Invested Capital (ROIC)	2.11%	1.76%	0.57%	-0.82%	13.27%	4.47%
Earnings Yield	2.61%	1.91%	0.87%	0.11%	2.80%	2.09%
FCF Yield	4.04%	3.61%	-11.36%	5.11%	-1.18%	7.23%
Dividend Yield	1.87%	1.80%	0.82%	0.70%	0.88%	0.99%
Payout Ratio	98.83%	108.54%	186.33%	2138.58%	73.48%	73.62%
Buyback Yield / Dilution	-3.15%	-7.04%	-15.80%	12.01%	-8.44%	-15.70%
Total Shareholder Return	-1.29%	-5.24%	-14.98%	12.71%	-7.56%	-14.70%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.