Bros Eastern.,Ltd (SHA:601339)
China flag China · Delayed Price · Currency is CNY
4.840
+0.060 (1.26%)
Apr 29, 2025, 2:45 PM CST

Bros Eastern.,Ltd Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
7,3276,4576,4077,4075,853
Upgrade
Other Revenue
614.56457.24581.88367.39281.83
Upgrade
Revenue
7,9416,9146,9897,7746,135
Upgrade
Revenue Growth (YoY)
14.86%-1.08%-10.10%26.73%-1.40%
Upgrade
Cost of Revenue
7,1736,3635,4955,7845,471
Upgrade
Gross Profit
768.11550.781,4941,990663.32
Upgrade
Selling, General & Admin
329.18369.49440.93400.13356.63
Upgrade
Research & Development
112.0799.24111.88151.67137.08
Upgrade
Other Operating Expenses
20.7731.137.5742.0434.38
Upgrade
Operating Expenses
466.17508.84578.98596.22537.84
Upgrade
Operating Income
301.9441.94915.321,393125.48
Upgrade
Interest Expense
-164.53-192.18-157.24-121.91-153.15
Upgrade
Interest & Investment Income
186.71713.09943.1175.19377.6
Upgrade
Currency Exchange Gain (Loss)
11.31-0.1-17.67-16.19
Upgrade
Other Non Operating Income (Expenses)
-7.53-7.46-18.31-9.03-9.79
Upgrade
EBT Excluding Unusual Items
327.9555.291,6831,455323.95
Upgrade
Gain (Loss) on Sale of Investments
-9.551.0125.19-0.67-0.09
Upgrade
Gain (Loss) on Sale of Assets
124.0215.6216.52-4.8260.81
Upgrade
Asset Writedown
0-1.16-6.65--
Upgrade
Other Unusual Items
29.813.339.7719.9823.85
Upgrade
Pretax Income
472.17584.071,7581,470408.53
Upgrade
Income Tax Expense
6280.03194.9899.142.48
Upgrade
Net Income
410.18504.041,5631,371366.05
Upgrade
Net Income to Common
410.18504.041,5631,371366.05
Upgrade
Net Income Growth
-18.62%-67.75%14.00%274.47%22.92%
Upgrade
Shares Outstanding (Basic)
1,5191,4821,4741,4741,464
Upgrade
Shares Outstanding (Diluted)
1,5191,4821,4881,4741,464
Upgrade
Shares Change (YoY)
2.48%-0.39%0.97%0.66%-1.67%
Upgrade
EPS (Basic)
0.270.341.060.930.25
Upgrade
EPS (Diluted)
0.270.341.050.930.25
Upgrade
EPS Growth
-20.59%-67.62%12.90%272.00%25.00%
Upgrade
Free Cash Flow
1,102467.08-293.06887.68910.08
Upgrade
Free Cash Flow Per Share
0.720.32-0.200.600.62
Upgrade
Dividend Per Share
0.2600.3000.5000.5000.200
Upgrade
Dividend Growth
-13.33%-40.00%-150.00%203.03%
Upgrade
Gross Margin
9.67%7.97%21.38%25.59%10.81%
Upgrade
Operating Margin
3.80%0.61%13.10%17.93%2.05%
Upgrade
Profit Margin
5.17%7.29%22.36%17.63%5.97%
Upgrade
Free Cash Flow Margin
13.87%6.76%-4.19%11.42%14.84%
Upgrade
EBITDA
837.99609.481,4901,929656.6
Upgrade
EBITDA Margin
10.55%8.82%21.31%24.82%10.70%
Upgrade
D&A For EBITDA
536.05567.54574.21535.93531.12
Upgrade
EBIT
301.9441.94915.321,393125.48
Upgrade
EBIT Margin
3.80%0.61%13.10%17.93%2.05%
Upgrade
Effective Tax Rate
13.13%13.70%11.09%6.74%10.40%
Upgrade
Revenue as Reported
7,9416,9146,9897,7746,135
Upgrade
Advertising Expenses
3.811.431.321.662.11
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.