Liqun Commercial Group Co.,Ltd. (SHA:601366)
China · Delayed Price · Currency is CNY 4.740
+0.040 (0.85%)
Jul 24, 2025, 10:44 AM CST
Liqun Commercial Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 20.12 | 27.24 | 29.78 | -172.83 | 80.21 | 142.88 | Upgrade |
Depreciation & Amortization | 693.06 | 693.06 | 717.56 | 684.53 | 672.89 | 324.91 | Upgrade |
Other Amortization | 87.39 | 87.39 | 95.4 | 99.71 | 93.19 | 91.01 | Upgrade |
Loss (Gain) From Sale of Assets | -54.65 | -54.65 | -13.57 | -21.32 | -324.81 | -21.74 | Upgrade |
Asset Writedown & Restructuring Costs | 22.13 | 22.13 | 12.7 | 7.02 | 88.07 | 31.97 | Upgrade |
Loss (Gain) From Sale of Investments | -1.66 | -1.66 | -3.43 | -2.27 | -0.1 | -1.33 | Upgrade |
Provision & Write-off of Bad Debts | 23.95 | 23.95 | 17.48 | 1.32 | 0.01 | -4.81 | Upgrade |
Other Operating Activities | 228.41 | 324.01 | 331.29 | 357.53 | 286.81 | 116 | Upgrade |
Change in Accounts Receivable | -108.63 | -108.63 | 252.44 | 180.22 | -702.62 | 102.57 | Upgrade |
Change in Inventory | -29.92 | -29.92 | 277.26 | -639.7 | -229.57 | 383.42 | Upgrade |
Change in Accounts Payable | -151.78 | -151.78 | -374.72 | 70.64 | 657.49 | -535.82 | Upgrade |
Change in Other Net Operating Assets | 0.5 | 0.5 | 7.74 | 34.19 | - | - | Upgrade |
Operating Cash Flow | 730.83 | 833.54 | 1,337 | 574.44 | 629.11 | 573.57 | Upgrade |
Operating Cash Flow Growth | -41.46% | -37.67% | 132.79% | -8.69% | 9.68% | 78.02% | Upgrade |
Capital Expenditures | -220.42 | -231.69 | -381.78 | -726.68 | -954.96 | -1,260 | Upgrade |
Sale of Property, Plant & Equipment | 7.8 | 7.8 | 6.13 | 5.08 | 346.76 | 108.18 | Upgrade |
Divestitures | - | - | -23.42 | 2.52 | - | - | Upgrade |
Investment in Securities | - | - | - | - | - | -19.81 | Upgrade |
Other Investing Activities | 2.3 | 1.66 | 0.67 | 93.45 | -604.91 | -136.92 | Upgrade |
Investing Cash Flow | -210.32 | -222.22 | -398.4 | -625.63 | -1,213 | -1,308 | Upgrade |
Long-Term Debt Issued | - | 4,260 | 3,989 | 4,046 | 3,331 | 2,260 | Upgrade |
Long-Term Debt Repaid | - | -4,077 | -4,684 | -3,688 | -2,933 | -2,391 | Upgrade |
Net Debt Issued (Repaid) | 374.14 | 183.14 | -695.74 | 358.24 | 397.63 | -130.5 | Upgrade |
Issuance of Common Stock | - | - | - | - | 103.27 | 1,793 | Upgrade |
Repurchase of Common Stock | -409.46 | -409.46 | - | -42.1 | -1.96 | -159.96 | Upgrade |
Common Dividends Paid | -199.82 | -201.19 | -267.64 | -299.84 | -129.92 | -215.43 | Upgrade |
Other Financing Activities | -96.67 | 2.11 | 4.92 | 0.42 | 34.54 | 11.18 | Upgrade |
Financing Cash Flow | -331.81 | -425.4 | -958.46 | 16.71 | 403.56 | 1,298 | Upgrade |
Foreign Exchange Rate Adjustments | 0.25 | 0.34 | -0.84 | -0.63 | -0.96 | -1.51 | Upgrade |
Net Cash Flow | 188.95 | 186.26 | -20.46 | -35.1 | -181.41 | 561.62 | Upgrade |
Free Cash Flow | 510.41 | 601.85 | 955.46 | -152.24 | -325.85 | -686.19 | Upgrade |
Free Cash Flow Growth | -42.99% | -37.01% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 6.97% | 8.09% | 12.40% | -1.94% | -4.03% | -8.18% | Upgrade |
Free Cash Flow Per Share | 0.37 | 0.44 | 0.64 | -0.18 | -0.33 | -0.72 | Upgrade |
Cash Income Tax Paid | 278.95 | 287.18 | 273.1 | 140.11 | 403.52 | 404.19 | Upgrade |
Levered Free Cash Flow | 128.77 | 175.58 | 38.98 | -307.57 | -244.21 | -709.19 | Upgrade |
Unlevered Free Cash Flow | 328.59 | 380.1 | 242.52 | -100.46 | -79.61 | -636.91 | Upgrade |
Change in Net Working Capital | 445.65 | 397.52 | 395.16 | 305.01 | 26.17 | -30.16 | Upgrade |
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.