Xi'an Shaangu Power Co., Ltd. (SHA:601369)
8.98
+0.19 (2.16%)
Jul 16, 2025, 3:00 PM CST
Xi'an Shaangu Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 10,318 | 10,252 | 10,118 | 10,709 | 10,252 | 8,008 | Upgrade
|
Other Revenue | 25.5 | 25.5 | 25.23 | 57.12 | 108.99 | 57.4 | Upgrade
|
10,344 | 10,277 | 10,143 | 10,766 | 10,361 | 8,065 | Upgrade
| |
Revenue Growth (YoY) | 3.73% | 1.32% | -5.79% | 3.91% | 28.47% | 10.42% | Upgrade
|
Cost of Revenue | 8,059 | 7,935 | 7,968 | 8,377 | 8,425 | 6,343 | Upgrade
|
Gross Profit | 2,285 | 2,342 | 2,175 | 2,389 | 1,936 | 1,722 | Upgrade
|
Selling, General & Admin | 773.5 | 786.28 | 827.51 | 844.47 | 713.62 | 640.44 | Upgrade
|
Research & Development | 421.25 | 416.24 | 276.69 | 360.68 | 326.95 | 310.6 | Upgrade
|
Other Operating Expenses | 43.29 | 35.89 | 26 | 58.72 | 54.65 | 60.6 | Upgrade
|
Operating Expenses | 1,072 | 1,155 | 1,244 | 1,476 | 1,070 | 938.73 | Upgrade
|
Operating Income | 1,213 | 1,187 | 931.11 | 912.43 | 865.87 | 782.8 | Upgrade
|
Interest Expense | -125.42 | -132.46 | -107.2 | -130.9 | -93.48 | -60.36 | Upgrade
|
Interest & Investment Income | 389.93 | 405.42 | 394.79 | 399.78 | 315.4 | 345.42 | Upgrade
|
Currency Exchange Gain (Loss) | -5.28 | -5.28 | 37.66 | 17.57 | -26.85 | 16.45 | Upgrade
|
Other Non Operating Income (Expenses) | -50.03 | -54.36 | 37.03 | 48.9 | -23.42 | -67.37 | Upgrade
|
EBT Excluding Unusual Items | 1,422 | 1,400 | 1,293 | 1,248 | 1,038 | 1,017 | Upgrade
|
Impairment of Goodwill | -8.07 | -8.07 | - | - | - | -3.61 | Upgrade
|
Gain (Loss) on Sale of Investments | 40.35 | 33.33 | 5.53 | 31.37 | 37.34 | -73.94 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.56 | 0.22 | 0.11 | 0 | 63.05 | 0.32 | Upgrade
|
Asset Writedown | -49.88 | -38.37 | 1.3 | -0.54 | -30.84 | 3.09 | Upgrade
|
Other Unusual Items | 23.16 | 21.82 | 56.13 | 20.45 | 68.61 | 0.31 | Upgrade
|
Pretax Income | 1,427 | 1,409 | 1,356 | 1,299 | 1,176 | 943.12 | Upgrade
|
Income Tax Expense | 268.01 | 263.71 | 258.31 | 246.18 | 225.51 | 199.98 | Upgrade
|
Earnings From Continuing Operations | 1,159 | 1,145 | 1,098 | 1,053 | 950.16 | 743.15 | Upgrade
|
Minority Interest in Earnings | -104.16 | -103.74 | -77.87 | -84.52 | -92.89 | -58.29 | Upgrade
|
Net Income | 1,055 | 1,042 | 1,020 | 968.36 | 857.27 | 684.86 | Upgrade
|
Net Income to Common | 1,055 | 1,042 | 1,020 | 968.36 | 857.27 | 684.86 | Upgrade
|
Net Income Growth | 6.26% | 2.09% | 5.36% | 12.96% | 25.17% | 13.55% | Upgrade
|
Shares Outstanding (Basic) | 1,700 | 1,706 | 1,690 | 1,694 | 1,686 | 1,664 | Upgrade
|
Shares Outstanding (Diluted) | 1,748 | 1,725 | 1,728 | 1,722 | 1,686 | 1,677 | Upgrade
|
Shares Change (YoY) | 0.68% | -0.14% | 0.31% | 2.13% | 0.58% | 0.54% | Upgrade
|
EPS (Basic) | 0.62 | 0.61 | 0.60 | 0.57 | 0.51 | 0.41 | Upgrade
|
EPS (Diluted) | 0.60 | 0.60 | 0.59 | 0.56 | 0.51 | 0.41 | Upgrade
|
EPS Growth | 5.54% | 2.23% | 5.03% | 10.60% | 24.45% | 12.94% | Upgrade
|
Free Cash Flow | 883.87 | 932.43 | 829.96 | 452.01 | 388.56 | 892.26 | Upgrade
|
Free Cash Flow Per Share | 0.51 | 0.54 | 0.48 | 0.26 | 0.23 | 0.53 | Upgrade
|
Dividend Per Share | 0.450 | 0.450 | 0.390 | 0.350 | 0.310 | 0.280 | Upgrade
|
Dividend Growth | 15.38% | 15.38% | 11.43% | 12.90% | 10.71% | 21.74% | Upgrade
|
Gross Margin | 22.09% | 22.79% | 21.44% | 22.19% | 18.68% | 21.35% | Upgrade
|
Operating Margin | 11.72% | 11.55% | 9.18% | 8.48% | 8.36% | 9.71% | Upgrade
|
Profit Margin | 10.20% | 10.13% | 10.06% | 9.00% | 8.27% | 8.49% | Upgrade
|
Free Cash Flow Margin | 8.54% | 9.07% | 8.18% | 4.20% | 3.75% | 11.06% | Upgrade
|
EBITDA | 1,566 | 1,528 | 1,226 | 1,217 | 1,151 | 1,054 | Upgrade
|
EBITDA Margin | 15.14% | 14.87% | 12.08% | 11.31% | 11.11% | 13.07% | Upgrade
|
D&A For EBITDA | 353.33 | 341.57 | 294.57 | 304.94 | 285.58 | 271.28 | Upgrade
|
EBIT | 1,213 | 1,187 | 931.11 | 912.43 | 865.87 | 782.8 | Upgrade
|
EBIT Margin | 11.72% | 11.55% | 9.18% | 8.48% | 8.36% | 9.71% | Upgrade
|
Effective Tax Rate | 18.78% | 18.72% | 19.04% | 18.95% | 19.18% | 21.20% | Upgrade
|
Revenue as Reported | 10,344 | 10,277 | 10,143 | 10,766 | 10,361 | 8,065 | Upgrade
|
Advertising Expenses | - | 0.24 | 0.35 | 0.05 | 0.03 | 0.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.