Xi'an Shaangu Power Co., Ltd. (SHA:601369)
China flag China · Delayed Price · Currency is CNY
8.97
+0.18 (2.05%)
Jul 16, 2025, 2:45 PM CST

Xi'an Shaangu Power Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,31810,25210,11810,70910,2528,008
Upgrade
Other Revenue
25.525.525.2357.12108.9957.4
Upgrade
10,34410,27710,14310,76610,3618,065
Upgrade
Revenue Growth (YoY)
3.73%1.32%-5.79%3.91%28.47%10.42%
Upgrade
Cost of Revenue
8,0597,9357,9688,3778,4256,343
Upgrade
Gross Profit
2,2852,3422,1752,3891,9361,722
Upgrade
Selling, General & Admin
773.5786.28827.51844.47713.62640.44
Upgrade
Research & Development
421.25416.24276.69360.68326.95310.6
Upgrade
Other Operating Expenses
43.2935.892658.7254.6560.6
Upgrade
Operating Expenses
1,0721,1551,2441,4761,070938.73
Upgrade
Operating Income
1,2131,187931.11912.43865.87782.8
Upgrade
Interest Expense
-125.42-132.46-107.2-130.9-93.48-60.36
Upgrade
Interest & Investment Income
389.93405.42394.79399.78315.4345.42
Upgrade
Currency Exchange Gain (Loss)
-5.28-5.2837.6617.57-26.8516.45
Upgrade
Other Non Operating Income (Expenses)
-50.03-54.3637.0348.9-23.42-67.37
Upgrade
EBT Excluding Unusual Items
1,4221,4001,2931,2481,0381,017
Upgrade
Impairment of Goodwill
-8.07-8.07----3.61
Upgrade
Gain (Loss) on Sale of Investments
40.3533.335.5331.3737.34-73.94
Upgrade
Gain (Loss) on Sale of Assets
-0.560.220.11063.050.32
Upgrade
Asset Writedown
-49.88-38.371.3-0.54-30.843.09
Upgrade
Other Unusual Items
23.1621.8256.1320.4568.610.31
Upgrade
Pretax Income
1,4271,4091,3561,2991,176943.12
Upgrade
Income Tax Expense
268.01263.71258.31246.18225.51199.98
Upgrade
Earnings From Continuing Operations
1,1591,1451,0981,053950.16743.15
Upgrade
Minority Interest in Earnings
-104.16-103.74-77.87-84.52-92.89-58.29
Upgrade
Net Income
1,0551,0421,020968.36857.27684.86
Upgrade
Net Income to Common
1,0551,0421,020968.36857.27684.86
Upgrade
Net Income Growth
6.26%2.09%5.36%12.96%25.17%13.55%
Upgrade
Shares Outstanding (Basic)
1,7001,7061,6901,6941,6861,664
Upgrade
Shares Outstanding (Diluted)
1,7481,7251,7281,7221,6861,677
Upgrade
Shares Change (YoY)
0.68%-0.14%0.31%2.13%0.58%0.54%
Upgrade
EPS (Basic)
0.620.610.600.570.510.41
Upgrade
EPS (Diluted)
0.600.600.590.560.510.41
Upgrade
EPS Growth
5.54%2.23%5.03%10.60%24.45%12.94%
Upgrade
Free Cash Flow
883.87932.43829.96452.01388.56892.26
Upgrade
Free Cash Flow Per Share
0.510.540.480.260.230.53
Upgrade
Dividend Per Share
0.4500.4500.3900.3500.3100.280
Upgrade
Dividend Growth
15.38%15.38%11.43%12.90%10.71%21.74%
Upgrade
Gross Margin
22.09%22.79%21.44%22.19%18.68%21.35%
Upgrade
Operating Margin
11.72%11.55%9.18%8.48%8.36%9.71%
Upgrade
Profit Margin
10.20%10.13%10.06%9.00%8.27%8.49%
Upgrade
Free Cash Flow Margin
8.54%9.07%8.18%4.20%3.75%11.06%
Upgrade
EBITDA
1,5661,5281,2261,2171,1511,054
Upgrade
EBITDA Margin
15.14%14.87%12.08%11.31%11.11%13.07%
Upgrade
D&A For EBITDA
353.33341.57294.57304.94285.58271.28
Upgrade
EBIT
1,2131,187931.11912.43865.87782.8
Upgrade
EBIT Margin
11.72%11.55%9.18%8.48%8.36%9.71%
Upgrade
Effective Tax Rate
18.78%18.72%19.04%18.95%19.18%21.20%
Upgrade
Revenue as Reported
10,34410,27710,14310,76610,3618,065
Upgrade
Advertising Expenses
-0.240.350.050.030.13
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.