Xi'an Shaangu Power Co., Ltd. (SHA:601369)
China
· Delayed Price · Currency is CNY 8.53
-0.07 (-0.81%)
May 23, 2025, 2:45 PM CST
Xi'an Shaangu Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,347 | 10,277 | 10,118 | 10,709 | 10,252 | 8,008 | Upgrade
|
| Other Revenue | - | - | 25.23 | 57.12 | 108.99 | 57.4 | Upgrade
|
| Revenue | 10,347 | 10,277 | 10,143 | 10,766 | 10,361 | 8,065 | Upgrade
|
| Revenue Growth (YoY) | 3.76% | 1.32% | -5.79% | 3.91% | 28.47% | 10.42% | Upgrade
|
| Cost of Revenue | 8,998 | 7,964 | 7,959 | 8,377 | 8,425 | 6,343 | Upgrade
|
| Gross Profit | 1,348 | 2,313 | 2,184 | 2,389 | 1,936 | 1,722 | Upgrade
|
| Selling, General & Admin | -12.78 | 786.28 | 836.2 | 844.47 | 713.62 | 640.44 | Upgrade
|
| Research & Development | 5.02 | 416.24 | 276.69 | 360.68 | 326.95 | 310.6 | Upgrade
|
| Other Operating Expenses | 7.4 | -20.05 | 26 | 58.72 | 54.65 | 60.6 | Upgrade
|
| Operating Expenses | -83.23 | 1,182 | 1,252 | 1,476 | 1,070 | 938.73 | Upgrade
|
| Operating Income | 1,431 | 1,131 | 931.11 | 912.43 | 865.87 | 782.8 | Upgrade
|
| Interest Expense | -15.49 | - | -107.2 | -130.9 | -93.48 | -60.36 | Upgrade
|
| Interest & Investment Income | 7.04 | 0.93 | 394.79 | 399.78 | 315.4 | 345.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 37.66 | 17.57 | -26.85 | 16.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.49 | 271.52 | 37.03 | 48.9 | -23.42 | -67.37 | Upgrade
|
| EBT Excluding Unusual Items | 1,429 | 1,403 | 1,293 | 1,248 | 1,038 | 1,017 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -3.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.02 | 33.33 | 5.53 | 31.37 | 37.34 | -73.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.78 | 0.22 | 0.11 | 0 | 63.05 | 0.32 | Upgrade
|
| Asset Writedown | -11.51 | -27.78 | 1.3 | -0.54 | -30.84 | 3.09 | Upgrade
|
| Other Unusual Items | 1.34 | - | 56.13 | 20.45 | 68.61 | 0.31 | Upgrade
|
| Pretax Income | 1,426 | 1,409 | 1,356 | 1,299 | 1,176 | 943.12 | Upgrade
|
| Income Tax Expense | 369.87 | 263.71 | 258.31 | 246.18 | 225.51 | 199.98 | Upgrade
|
| Earnings From Continuing Operations | 1,056 | 1,145 | 1,098 | 1,053 | 950.16 | 743.15 | Upgrade
|
| Minority Interest in Earnings | -0.42 | -103.74 | -77.87 | -84.52 | -92.89 | -58.29 | Upgrade
|
| Net Income | 1,055 | 1,042 | 1,020 | 968.36 | 857.27 | 684.86 | Upgrade
|
| Net Income to Common | 1,055 | 1,042 | 1,020 | 968.36 | 857.27 | 684.86 | Upgrade
|
| Net Income Growth | 6.32% | 2.09% | 5.36% | 12.96% | 25.17% | 13.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,697 | 1,706 | 1,690 | 1,694 | 1,686 | 1,664 | Upgrade
|
| Shares Outstanding (Diluted) | 1,726 | 1,725 | 1,728 | 1,722 | 1,686 | 1,677 | Upgrade
|
| Shares Change (YoY) | -0.61% | -0.14% | 0.31% | 2.13% | 0.58% | 0.54% | Upgrade
|
| EPS (Basic) | 0.62 | 0.61 | 0.60 | 0.57 | 0.51 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.60 | 0.59 | 0.56 | 0.51 | 0.41 | Upgrade
|
| EPS Growth | 6.97% | 2.23% | 5.03% | 10.60% | 24.45% | 12.94% | Upgrade
|
| Free Cash Flow | - | 932.43 | 829.96 | 452.01 | 388.56 | 892.26 | Upgrade
|
| Free Cash Flow Per Share | - | 0.54 | 0.48 | 0.26 | 0.23 | 0.53 | Upgrade
|
| Dividend Per Share | - | - | 0.390 | 0.350 | 0.310 | 0.280 | Upgrade
|
| Dividend Growth | - | - | 11.43% | 12.90% | 10.71% | 21.74% | Upgrade
|
| Gross Margin | 13.03% | 22.51% | 21.53% | 22.19% | 18.68% | 21.35% | Upgrade
|
| Operating Margin | 13.84% | 11.00% | 9.18% | 8.48% | 8.36% | 9.71% | Upgrade
|
| Profit Margin | 10.20% | 10.13% | 10.06% | 9.00% | 8.27% | 8.49% | Upgrade
|
| Free Cash Flow Margin | - | 9.07% | 8.18% | 4.20% | 3.75% | 11.06% | Upgrade
|
| EBITDA | - | 1,481 | 1,218 | 1,217 | 1,151 | 1,054 | Upgrade
|
| EBITDA Margin | - | 14.41% | 12.01% | 11.31% | 11.11% | 13.07% | Upgrade
|
| D&A For EBITDA | - | 350.06 | 286.75 | 304.94 | 285.58 | 271.28 | Upgrade
|
| EBIT | 1,431 | 1,131 | 931.11 | 912.43 | 865.87 | 782.8 | Upgrade
|
| EBIT Margin | 13.84% | 11.00% | 9.18% | 8.48% | 8.36% | 9.71% | Upgrade
|
| Effective Tax Rate | 25.95% | 18.72% | 19.04% | 18.95% | 19.18% | 21.20% | Upgrade
|
| Revenue as Reported | 66.86 | - | 10,143 | 10,766 | 10,361 | 8,065 | Upgrade
|
| Advertising Expenses | - | - | 0.35 | 0.05 | 0.03 | 0.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.