Xi'an Shaangu Power Co., Ltd. (SHA:601369)
China
· Delayed Price · Currency is CNY 8.53
-0.07 (-0.81%)
May 23, 2025, 2:45 PM CST
Xi'an Shaangu Power Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,145 | 1,020 | 968.36 | 857.27 | 684.86 | Upgrade
|
| Depreciation & Amortization | - | 362.88 | 292.19 | 308.47 | 287.1 | 271.28 | Upgrade
|
| Other Amortization | - | 18.25 | 10.68 | 0.25 | 4.3 | 0.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.22 | -0.11 | -0 | -62.99 | -0.32 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -5.56 | -1.3 | 0.54 | 30.78 | 128.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.93 | -15.54 | -84.52 | -77.83 | -86.54 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 70.82 | 235.86 | -51.75 | -60.9 | Upgrade
|
| Other Operating Activities | - | -66.74 | 172.13 | 52.56 | 354.37 | 45.75 | Upgrade
|
| Change in Accounts Receivable | - | -379.62 | -869.14 | -3,489 | -594.05 | -1,163 | Upgrade
|
| Change in Inventory | - | 726.06 | 176.49 | 265.08 | -395.83 | 218.24 | Upgrade
|
| Change in Accounts Payable | - | -640.78 | 527.91 | 2,717 | 1,310 | 1,267 | Upgrade
|
| Change in Other Net Operating Assets | - | -1.25 | -26.05 | -14.14 | -410.28 | -114.7 | Upgrade
|
| Operating Cash Flow | - | 1,148 | 1,352 | 910.79 | 1,250 | 1,174 | Upgrade
|
| Operating Cash Flow Growth | - | -15.06% | 48.41% | -27.16% | 6.52% | 28.18% | Upgrade
|
| Capital Expenditures | - | -215.7 | -521.75 | -458.78 | -861.91 | -281.65 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.7 | 0.11 | - | 10.07 | 0.13 | Upgrade
|
| Investment in Securities | - | -2,245 | -3,769 | -2,015 | 1,323 | 433.23 | Upgrade
|
| Other Investing Activities | - | 403.46 | 23.21 | 46.88 | 124.85 | 283.27 | Upgrade
|
| Investing Cash Flow | - | -2,055 | -4,156 | -2,385 | 447.47 | 434.99 | Upgrade
|
| Long-Term Debt Issued | - | 7,256 | 2,100 | 4,237 | 2,644 | 1,925 | Upgrade
|
| Total Debt Issued | - | 7,256 | 2,100 | 4,237 | 2,644 | 1,925 | Upgrade
|
| Long-Term Debt Repaid | - | -6,762 | -3,109 | -2,886 | -1,691 | -1,311 | Upgrade
|
| Total Debt Repaid | - | -6,762 | -3,109 | -2,886 | -1,691 | -1,311 | Upgrade
|
| Net Debt Issued (Repaid) | - | 493.93 | -1,009 | 1,351 | 953.22 | 614.38 | Upgrade
|
| Issuance of Common Stock | - | - | - | 11.93 | 226.23 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -0.84 | -3.42 | -2.8 | -1.28 | Upgrade
|
| Common Dividends Paid | - | -1,080 | -682.84 | -581.57 | -541.71 | -433.17 | Upgrade
|
| Other Financing Activities | - | 275.28 | 943 | -870.78 | 849.66 | -1,020 | Upgrade
|
| Financing Cash Flow | - | -310.38 | -749.7 | -92.96 | 1,485 | -840.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -8.35 | 8.91 | 6.92 | -31.07 | -1.47 | Upgrade
|
| Net Cash Flow | - | -1,226 | -3,545 | -1,561 | 3,151 | 767.35 | Upgrade
|
| Free Cash Flow | - | 932.43 | 829.96 | 452.01 | 388.56 | 892.26 | Upgrade
|
| Free Cash Flow Growth | - | 12.35% | 83.61% | 16.33% | -56.45% | 11.47% | Upgrade
|
| Free Cash Flow Margin | - | 9.07% | 8.18% | 4.20% | 3.75% | 11.06% | Upgrade
|
| Free Cash Flow Per Share | - | 0.54 | 0.48 | 0.26 | 0.23 | 0.53 | Upgrade
|
| Cash Interest Paid | - | - | - | 46.81 | 18.28 | - | Upgrade
|
| Cash Income Tax Paid | - | 601.09 | 731.95 | 710.95 | 648.09 | 571 | Upgrade
|
| Levered Free Cash Flow | - | 910.9 | 608.99 | -955.08 | 1,068 | 1,296 | Upgrade
|
| Unlevered Free Cash Flow | - | 910.9 | 675.98 | -873.27 | 1,126 | 1,333 | Upgrade
|
| Change in Net Working Capital | -42.5 | -38.72 | 88.77 | 1,293 | -1,156 | -854.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.