Industrial Securities Co.,Ltd. (SHA:601377)
China flag China · Delayed Price · Currency is CNY
6.03
-0.08 (-1.31%)
Jul 31, 2026, 9:50 AM CST

Industrial Securities Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,87311,6979,49210,41610,29318,678
Revenue Growth
25.39%23.23%-8.87%1.20%-44.90%10.41%
Operating Income
4,4494,1072,8232,7503,8217,367
Net Income
2,9992,7302,0591,9532,6374,743
Earnings Per Share
0.350.320.240.230.350.68
EPS Growth
32.27%32.55%5.47%-35.40%-48.53%13.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wealth Management Business - Securities and Futures Brokerage Business
3,7783,1133,2283,7924,180
Wealth Management Business - Asset Management Business
3,1942,5542,8323,3895,317
Institutional Service Business
1,577993.852,8462,6045,738
Principal Investment Business
3,2143,1211,587846.283,420
Overseas Business
477.06481.97381.7785.87388.6
Other
1,6941,6431,3441,1051,024
Offset Among Segments
-2,093-2,124-1,591-1,162-1,094
Total
11,8419,78410,62710,66018,972

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
192,886153,746146,637142,755134,984108,654
Total Debt
172,914168,933137,573120,64492,27794,353
Net Cash (Debt)
19,972-15,1879,06322,11142,70814,300
Net Cash Growth
87.61%--59.01%-48.23%198.65%411.57%
Net Cash Per Share
2.31-1.761.052.565.672.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36,43519,33224,143-10,36022,65615,206
Capital Expenditures
-330.1-315.15-451.2-704.56-578-530.8
Free Cash Flow
36,10519,01723,692-11,06522,07814,675
Free Cash Flow Growth
90.83%-19.73%--50.45%98.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
37.47%35.11%29.74%26.40%37.12%39.44%
Pretax Margin
39.06%35.60%32.46%28.34%39.80%41.03%
Profit Margin
25.26%23.34%21.70%18.75%25.62%25.39%
FCF Margin
304.10%162.59%249.59%-106.23%214.51%78.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1500.1500.1300.1000.310
Dividend Per Share Growth
15.38%15.38%30.00%-67.74%-
Dividend Yield
2.46%2.02%2.12%1.78%5.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6023.4826.2525.9618.8013.95
Forward PE
15.1421.3227.3213.6811.4014.99
P/FCF Ratio
1.463.372.28-2.254.51
PS Ratio
4.445.485.704.874.823.54