Industrial Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,816	64,079	54,061	50,693	49,571	66,163
Market Cap Growth	0.50%	18.53%	6.64%	2.27%	-25.08%	13.83%
Last Close Price	6.00	7.42	6.13	5.61	5.38	8.61
PE Ratio	18.98	23.48	26.25	25.96	18.80	13.95
PS Ratio	4.43	5.48	5.70	4.87	4.82	3.54
PB Ratio	0.78	0.96	0.86	0.83	0.87	1.46
P/FCF Ratio	2.72	3.37	2.28	-	2.25	4.51
P/OCF Ratio	2.68	3.32	2.24	-	2.19	4.35
Debt / Equity Ratio	2.53	2.53	2.19	1.98	1.62	2.08
Debt / FCF Ratio	8.88	8.88	5.81	-	4.18	6.43
Net Debt / Equity Ratio	0.23	0.23	-0.14	-0.36	-0.75	-0.31
Net Debt / FCF Ratio	0.80	0.80	-0.38	2.00	-1.93	-0.97
Asset Turnover	0.04	0.04	0.03	0.04	0.04	0.09
Quick Ratio	0.86	0.86	1.05	1.10	1.37	1.12
Current Ratio	1.14	1.14	1.29	1.39	1.70	1.45
Return on Equity (ROE)	5.73%	5.73%	4.68%	4.53%	6.54%	13.59%
Return on Assets (ROA)	1.15%	1.15%	1.01%	1.03%	1.44%	2.94%
Return on Invested Capital (ROIC)	1.62%	1.68%	1.39%	1.50%	2.16%	4.29%
Earnings Yield	5.27%	4.48%	4.00%	3.88%	5.32%	7.17%
FCF Yield	36.70%	29.68%	43.82%	-21.83%	44.54%	22.18%
Dividend Yield	2.50%	2.02%	2.12%	1.78%	5.76%	-
Payout Ratio	116.16%	116.16%	154.06%	149.32%	128.48%	73.77%
Buyback Yield / Dilution	-	-	-	-14.74%	-7.95%	-4.11%
Total Shareholder Return	2.58%	2.02%	2.12%	-12.96%	-2.19%	-4.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.