Sinotrans Limited (SHA:601598)
China
· Delayed Price · Currency is CNY 5.15
+0.01 (0.19%)
Apr 3, 2025, 3:00 PM CST
Sinotrans Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,180 | 4,222 | 4,079 | 3,714 | 2,754 | Upgrade
|
| Depreciation & Amortization | 2,474 | 2,374 | 2,327 | 2,101 | 2,018 | Upgrade
|
| Other Amortization | 87.76 | 173.97 | 85.2 | 72.64 | 66.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -68.43 | -186.26 | -195.91 | -116.99 | -35.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | -223.4 | 322.98 | 114.27 | 218.43 | 52.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,036 | -2,593 | -2,474 | -2,473 | -1,542 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 24.46 | 27.89 | 97.57 | 126.63 | Upgrade
|
| Other Operating Activities | 450.52 | 677.32 | 241.09 | 780.78 | 741.74 | Upgrade
|
| Change in Accounts Receivable | -1,506 | 1,570 | -229.28 | -5,209 | -1,208 | Upgrade
|
| Change in Inventory | 2.09 | 15.18 | 1.63 | 4.66 | 48.31 | Upgrade
|
| Change in Accounts Payable | 794.77 | -2,724 | 1,257 | 5,009 | 960.63 | Upgrade
|
| Operating Cash Flow | 4,111 | 3,837 | 5,245 | 4,165 | 3,956 | Upgrade
|
| Operating Cash Flow Growth | 7.14% | -26.85% | 25.95% | 5.26% | 19.09% | Upgrade
|
| Capital Expenditures | -1,555 | -1,611 | -1,560 | -1,447 | -1,813 | Upgrade
|
| Sale of Property, Plant & Equipment | 152.81 | 388.19 | 275.61 | 224.63 | 133.85 | Upgrade
|
| Cash Acquisitions | - | -484.61 | -186.29 | -190.81 | -530.06 | Upgrade
|
| Divestitures | 29.39 | -19.51 | 197.21 | 1.57 | - | Upgrade
|
| Investment in Securities | -333.08 | -306.29 | -75.61 | 218.77 | 9.76 | Upgrade
|
| Other Investing Activities | 1,913 | 2,243 | 2,364 | 1,666 | 857.84 | Upgrade
|
| Investing Cash Flow | 207.39 | 210.02 | 1,015 | 472.79 | -1,342 | Upgrade
|
| Long-Term Debt Issued | 8,440 | 1,123 | 2,451 | 8,803 | 5,704 | Upgrade
|
| Total Debt Issued | 8,440 | 1,123 | 2,451 | 8,803 | 5,704 | Upgrade
|
| Long-Term Debt Repaid | -9,350 | -5,451 | -4,159 | -8,276 | -5,321 | Upgrade
|
| Total Debt Repaid | -9,350 | -5,451 | -4,159 | -8,276 | -5,321 | Upgrade
|
| Net Debt Issued (Repaid) | -909.28 | -4,328 | -1,707 | 526.84 | 383.14 | Upgrade
|
| Repurchase of Common Stock | - | -26.78 | -389.93 | - | - | Upgrade
|
| Common Dividends Paid | -2,403 | -1,774 | -2,081 | -888.43 | -888.81 | Upgrade
|
| Other Financing Activities | -1,427 | -575.78 | -421.13 | -1,247 | -1,043 | Upgrade
|
| Financing Cash Flow | -4,739 | -6,705 | -4,599 | -1,609 | -1,549 | Upgrade
|
| Foreign Exchange Rate Adjustments | 34.63 | 73.57 | 435.71 | -111.79 | -163.32 | Upgrade
|
| Net Cash Flow | -385.92 | -2,584 | 2,097 | 2,917 | 902.53 | Upgrade
|
| Free Cash Flow | 2,557 | 2,226 | 3,685 | 2,718 | 2,143 | Upgrade
|
| Free Cash Flow Growth | 14.84% | -39.59% | 35.60% | 26.79% | 52.95% | Upgrade
|
| Free Cash Flow Margin | 2.42% | 2.19% | 3.37% | 2.19% | 2.54% | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.31 | 0.50 | 0.37 | 0.29 | Upgrade
|
| Cash Interest Paid | - | 367.12 | 382.44 | 338 | 374.12 | Upgrade
|
| Cash Income Tax Paid | 1,932 | 2,010 | 1,876 | 1,526 | 1,245 | Upgrade
|
| Levered Free Cash Flow | 1,754 | 1,408 | 3,545 | 2,301 | 1,538 | Upgrade
|
| Unlevered Free Cash Flow | 1,754 | 1,733 | 3,845 | 2,561 | 1,823 | Upgrade
|
| Change in Net Working Capital | 1,096 | 1,005 | -1,503 | -170.1 | -141.83 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.