China Nuclear Engineering Corporation Limited (SHA: 601611)
China flag China · Delayed Price · Currency is CNY
9.26
+0.05 (0.54%)
Nov 13, 2024, 3:00 PM CST

China Nuclear Engineering Corporation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
108,482108,14798,02282,71272,33663,285
Upgrade
Other Revenue
1,2381,2381,1161,008478.05455.31
Upgrade
Revenue
109,721109,38599,13883,72072,81463,741
Upgrade
Revenue Growth (YoY)
9.23%10.34%18.42%14.98%14.24%24.13%
Upgrade
Cost of Revenue
97,30896,98189,16475,42865,85257,411
Upgrade
Gross Profit
12,41312,4049,9748,2916,9636,330
Upgrade
Selling, General & Admin
2,3742,5532,2232,0551,8871,922
Upgrade
Research & Development
3,2352,8751,6291,377956.76807.98
Upgrade
Other Operating Expenses
253.18247.77252.36180.75166.34130.71
Upgrade
Operating Expenses
7,4987,4845,0374,6773,8183,523
Upgrade
Operating Income
4,9144,9204,9373,6143,1452,807
Upgrade
Interest Expense
-2,696-2,735-2,153-1,501-1,379-1,194
Upgrade
Interest & Investment Income
1,2931,383869.41,2031,073722.26
Upgrade
Currency Exchange Gain (Loss)
-38.35-38.3532.7-24.04-118.66-32.87
Upgrade
Other Non Operating Income (Expenses)
-548.98-485.7-507.8-574.04-625.7-659.22
Upgrade
EBT Excluding Unusual Items
2,9243,0443,1782,7182,0951,643
Upgrade
Impairment of Goodwill
-4.24-4.24--6.4--4.17
Upgrade
Gain (Loss) on Sale of Investments
-66.62-62.55-289.9248.04-10.6255.16
Upgrade
Gain (Loss) on Sale of Assets
-0.31-1.91-11.5812.5615.425.68
Upgrade
Asset Writedown
23.25-5.08-11.25-8.15-12.79
Upgrade
Legal Settlements
-7.47-7.47-11.86-24.67-14.21-
Upgrade
Other Unusual Items
130.88130.88124.09-76.7277.54113.87
Upgrade
Pretax Income
2,9993,0942,9772,6712,1711,801
Upgrade
Income Tax Expense
198.9311.04499.76472.49419.06378.85
Upgrade
Earnings From Continuing Operations
2,8002,7832,4772,1981,7521,422
Upgrade
Net Income to Company
2,8002,7832,4772,1981,7521,422
Upgrade
Minority Interest in Earnings
-693.99-719.77-700.15-665.66-392.38-214.98
Upgrade
Net Income
2,1062,0631,7771,5331,3601,207
Upgrade
Net Income to Common
2,1062,0631,7771,5331,3601,207
Upgrade
Net Income Growth
10.70%16.07%15.96%12.70%12.68%25.60%
Upgrade
Shares Outstanding (Basic)
3,5693,4963,1183,1283,1633,017
Upgrade
Shares Outstanding (Diluted)
3,6933,6193,2313,1933,2383,094
Upgrade
Shares Change (YoY)
7.19%12.00%1.20%-1.38%4.63%9.50%
Upgrade
EPS (Basic)
0.590.590.570.490.430.40
Upgrade
EPS (Diluted)
0.570.570.550.480.420.39
Upgrade
EPS Growth
3.27%3.64%14.58%14.29%7.69%14.71%
Upgrade
Free Cash Flow
-934.26-3,415-9,913-5,606-5,849-10,674
Upgrade
Free Cash Flow Per Share
-0.25-0.94-3.07-1.76-1.81-3.45
Upgrade
Dividend Per Share
0.0870.0870.0790.0720.0650.056
Upgrade
Dividend Growth
10.13%10.13%9.72%10.77%16.07%0%
Upgrade
Gross Margin
11.31%11.34%10.06%9.90%9.56%9.93%
Upgrade
Operating Margin
4.48%4.50%4.98%4.32%4.32%4.40%
Upgrade
Profit Margin
1.92%1.89%1.79%1.83%1.87%1.89%
Upgrade
Free Cash Flow Margin
-0.85%-3.12%-10.00%-6.70%-8.03%-16.75%
Upgrade
EBITDA
9,4428,4197,0655,3023,7393,325
Upgrade
EBITDA Margin
8.61%7.70%7.13%6.33%5.14%5.22%
Upgrade
D&A For EBITDA
4,5273,4992,1281,688594.62518.06
Upgrade
EBIT
4,9144,9204,9373,6143,1452,807
Upgrade
EBIT Margin
4.48%4.50%4.98%4.32%4.32%4.40%
Upgrade
Effective Tax Rate
6.63%10.05%16.79%17.69%19.30%21.04%
Upgrade
Revenue as Reported
109,721109,38599,13883,72072,81463,741
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.