China Nuclear Engineering Corporation Limited (SHA: 601611)
China flag China · Delayed Price · Currency is CNY
9.02
-0.07 (-0.77%)
Nov 19, 2024, 3:00 PM CST

China Nuclear Engineering Corporation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,1062,0631,7771,5331,3601,207
Upgrade
Depreciation & Amortization
3,7523,7522,4681,974594.62518.06
Upgrade
Other Amortization
48.7148.7146.1563.5938.4514.05
Upgrade
Loss (Gain) From Sale of Assets
1.911.9111.587.63-15.42-5.68
Upgrade
Asset Writedown & Restructuring Costs
9.319.3111.25-13.79-8.15-13.09
Upgrade
Loss (Gain) From Sale of Investments
-356.42-356.4210.48-380.35-232.24-224.28
Upgrade
Provision & Write-off of Bad Debts
1,8091,809933.161,199881.08747.01
Upgrade
Other Operating Activities
5,9443,7102,9602,3861,7531,772
Upgrade
Change in Accounts Receivable
-18,905-18,905-15,909-10,203-9,739-6,296
Upgrade
Change in Inventory
-436.49-436.49-877.84-4,187-524.58-5,227
Upgrade
Change in Accounts Payable
8,3738,3734,49010,2878,2783,803
Upgrade
Operating Cash Flow
1,963-315.05-4,4032,4062,166-3,943
Upgrade
Operating Cash Flow Growth
---11.08%--
Upgrade
Capital Expenditures
-2,897-3,100-5,510-8,012-8,015-6,731
Upgrade
Sale of Property, Plant & Equipment
-4.552.914.744.7624.5223.79
Upgrade
Cash Acquisitions
---6.110.0858.61266.38
Upgrade
Divestitures
254.03-11.59-8.5538.157.46-5.87
Upgrade
Investment in Securities
-126.18589.79-56.11-2,698-4,160-785.25
Upgrade
Other Investing Activities
316.7849.19302.4282.89134.17206.82
Upgrade
Investing Cash Flow
-2,457-2,470-5,274-10,384-11,950-7,025
Upgrade
Long-Term Debt Issued
-50,80645,77138,14045,05841,953
Upgrade
Long-Term Debt Repaid
--40,808-31,560-27,047-34,645-26,265
Upgrade
Total Debt Repaid
-41,160-40,808-31,560-27,047-34,645-26,265
Upgrade
Net Debt Issued (Repaid)
5,7559,99814,21111,09210,41215,688
Upgrade
Issuance of Common Stock
--2,500-107.74-
Upgrade
Common Dividends Paid
-3,645-3,632-3,130-2,949-2,486-1,642
Upgrade
Other Financing Activities
-3,285-2,292-541.1-364.072,4351,290
Upgrade
Financing Cash Flow
-1,1764,07413,0407,78010,46915,337
Upgrade
Foreign Exchange Rate Adjustments
-26.95-24.9210.2915.53-63.8-30.43
Upgrade
Net Cash Flow
-1,6971,2643,374-182.61621.334,339
Upgrade
Free Cash Flow
-934.26-3,415-9,913-5,606-5,849-10,674
Upgrade
Free Cash Flow Margin
-0.85%-3.12%-10.00%-6.70%-8.03%-16.75%
Upgrade
Free Cash Flow Per Share
-0.25-0.94-3.07-1.76-1.81-3.45
Upgrade
Cash Interest Paid
-----48.52
Upgrade
Cash Income Tax Paid
2,5942,4011,8492,2241,5821,629
Upgrade
Levered Free Cash Flow
-5,821-6,204-10,076-12,517-478.8-8,103
Upgrade
Unlevered Free Cash Flow
-4,135-4,494-8,730-11,579382.85-7,357
Upgrade
Change in Net Working Capital
8,1218,2818,8517,914-5,7582,913
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.