Ming Yang Smart Energy Group Limited (SHA:601615)
China flag China · Delayed Price · Currency is CNY
11.33
+0.14 (1.25%)
Jun 27, 2025, 3:00 PM CST

SHA:601615 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
29,33226,70427,65930,30626,85522,313
Upgrade
Other Revenue
454.43454.43464.82442.03360.8144.27
Upgrade
29,78727,15828,12430,74827,21622,457
Upgrade
Revenue Growth (YoY)
-2.18%-3.43%-8.53%12.98%21.19%114.02%
Upgrade
Cost of Revenue
27,63925,17325,89024,71321,42118,298
Upgrade
Gross Profit
2,1471,9862,2346,0355,7954,159
Upgrade
Selling, General & Admin
1,8311,7971,6022,0231,8601,492
Upgrade
Research & Development
585.95562.58604.37819.77805.91586.81
Upgrade
Other Operating Expenses
-120.79-249.13-144.38-126.61-82.2967.36
Upgrade
Operating Expenses
2,6172,4082,5422,9332,7282,206
Upgrade
Operating Income
-469.19-422.3-308.173,1023,0671,953
Upgrade
Interest Expense
-414.25-378.91-228.91-210.98-331.86-385.23
Upgrade
Interest & Investment Income
1,4141,3611,075895.251,121198.25
Upgrade
Currency Exchange Gain (Loss)
24.4924.4984.8210.9732.53-14.93
Upgrade
Other Non Operating Income (Expenses)
-160.52-187.18-202.72-182.41-155.94-178.88
Upgrade
EBT Excluding Unusual Items
394.42397.28420.033,8143,7331,572
Upgrade
Gain (Loss) on Sale of Investments
-16.36-15.42-59.9718.0961.65-
Upgrade
Gain (Loss) on Sale of Assets
-0.89-1.494.19-0.8-0.6310.58
Upgrade
Asset Writedown
-65.86-66.9-94.08-73.41-177.33-73.49
Upgrade
Other Unusual Items
68.2883.156.1188.621.05-33.81
Upgrade
Pretax Income
397.79414.83362.483,8583,6461,477
Upgrade
Income Tax Expense
20.0142.96-24.45418.64630.01172.78
Upgrade
Earnings From Continuing Operations
377.78371.87386.923,4393,0161,304
Upgrade
Minority Interest in Earnings
-33.79-25.76-10.25.39141.7469.76
Upgrade
Net Income
343.99346.11376.723,4453,1581,374
Upgrade
Net Income to Common
343.99346.11376.723,4453,1581,374
Upgrade
Net Income Growth
-62.12%-8.13%-89.06%9.09%129.81%92.84%
Upgrade
Shares Outstanding (Basic)
2,3032,3072,2162,1941,9371,446
Upgrade
Shares Outstanding (Diluted)
2,3032,3072,2162,1941,9371,527
Upgrade
Shares Change (YoY)
3.16%4.13%1.00%13.26%26.89%13.56%
Upgrade
EPS (Basic)
0.150.150.171.571.630.95
Upgrade
EPS (Diluted)
0.150.150.171.571.630.90
Upgrade
EPS Growth
-63.28%-11.77%-89.17%-3.68%81.11%69.81%
Upgrade
Free Cash Flow
-6,758-8,050-10,203-8,805-1,990324.72
Upgrade
Free Cash Flow Per Share
-2.93-3.49-4.60-4.01-1.030.21
Upgrade
Dividend Per Share
0.3040.3040.3040.3040.2210.106
Upgrade
Dividend Growth
---37.51%109.15%35.56%
Upgrade
Gross Margin
7.21%7.31%7.94%19.63%21.29%18.52%
Upgrade
Operating Margin
-1.57%-1.55%-1.10%10.09%11.27%8.70%
Upgrade
Profit Margin
1.16%1.27%1.34%11.20%11.60%6.12%
Upgrade
Free Cash Flow Margin
-22.69%-29.64%-36.28%-28.64%-7.31%1.45%
Upgrade
EBITDA
860.97851.11738.244,0683,8762,516
Upgrade
EBITDA Margin
2.89%3.13%2.63%13.23%14.24%11.20%
Upgrade
D&A For EBITDA
1,3301,2731,046966.4808.97562.85
Upgrade
EBIT
-469.19-422.3-308.173,1023,0671,953
Upgrade
EBIT Margin
-1.57%-1.55%-1.10%10.09%11.27%8.70%
Upgrade
Effective Tax Rate
5.03%10.36%-10.85%17.28%11.70%
Upgrade
Revenue as Reported
29,78727,15828,124--22,457
Upgrade
Advertising Expenses
---4.438.812.91
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.