Ming Yang Smart Energy Group Limited (SHA: 601615)
China flag China · Delayed Price · Currency is CNY
12.63
-0.07 (-0.55%)
Nov 20, 2024, 3:00 PM CST

Ming Yang Smart Energy Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Operating Revenue
26,51927,39430,30626,85522,31310,319
Upgrade
Other Revenue
464.82464.82442.03360.8144.27174.52
Upgrade
Revenue
26,98427,85930,74827,21622,45710,493
Upgrade
Revenue Growth (YoY)
-10.64%-9.39%12.98%21.19%114.02%52.03%
Upgrade
Cost of Revenue
24,28924,88624,71321,42118,2988,122
Upgrade
Gross Profit
2,6952,9736,0355,7954,1592,371
Upgrade
Selling, General & Admin
3,0512,3652,0231,8601,4921,315
Upgrade
Research & Development
341.31580.25819.77805.91586.81290.16
Upgrade
Other Operating Expenses
-363.35-144.73-126.61-82.2967.3642
Upgrade
Operating Expenses
3,3563,2832,9332,7282,2061,676
Upgrade
Operating Income
-661.42-309.933,1023,0671,953694.83
Upgrade
Interest Expense
-354.97-228.55-210.98-331.86-385.23-191.56
Upgrade
Interest & Investment Income
1,3071,075895.251,121198.25339.06
Upgrade
Currency Exchange Gain (Loss)
84.4784.47210.9732.53-14.93-3.18
Upgrade
Other Non Operating Income (Expenses)
-351.99-202.85-182.41-155.94-178.88-122.41
Upgrade
EBT Excluding Unusual Items
23.14417.853,8143,7331,572716.74
Upgrade
Impairment of Goodwill
------14.61
Upgrade
Gain (Loss) on Sale of Investments
-36.59-59.9718.0961.65--
Upgrade
Gain (Loss) on Sale of Assets
-2.024.41-0.8-0.6310.58-1.56
Upgrade
Asset Writedown
-131.43-94.17-73.41-177.33-73.49-34.16
Upgrade
Other Unusual Items
36.2878.9688.621.05-33.8169.83
Upgrade
Pretax Income
-103.05354.653,8583,6461,477747.51
Upgrade
Income Tax Expense
-74.91-25.49418.64630.01172.7886.18
Upgrade
Earnings From Continuing Operations
-28.13380.143,4393,0161,304661.33
Upgrade
Minority Interest in Earnings
-26.87-7.695.39141.7469.7651.23
Upgrade
Net Income
-55372.453,4453,1581,374712.56
Upgrade
Net Income to Common
-55372.453,4453,1581,374712.56
Upgrade
Net Income Growth
--89.19%9.09%129.81%92.84%67.28%
Upgrade
Shares Outstanding (Basic)
2,3272,3282,1941,9371,4461,344
Upgrade
Shares Outstanding (Diluted)
2,3272,3282,1941,9371,5271,344
Upgrade
Shares Change (YoY)
5.87%6.10%13.26%26.89%13.56%23.09%
Upgrade
EPS (Basic)
-0.020.161.571.630.950.53
Upgrade
EPS (Diluted)
-0.020.161.571.630.900.53
Upgrade
EPS Growth
--89.81%-3.68%81.11%69.81%35.90%
Upgrade
Free Cash Flow
-11,252-10,202-8,805-1,990324.723,415
Upgrade
Free Cash Flow Per Share
-4.84-4.38-4.01-1.030.212.54
Upgrade
Dividend Per Share
0.3040.3040.3040.2210.1060.078
Upgrade
Dividend Growth
0%0%37.51%109.15%35.56%34.48%
Upgrade
Gross Margin
9.99%10.67%19.63%21.29%18.52%22.59%
Upgrade
Operating Margin
-2.45%-1.11%10.09%11.27%8.70%6.62%
Upgrade
Profit Margin
-0.20%1.34%11.20%11.60%6.12%6.79%
Upgrade
Free Cash Flow Margin
-41.70%-36.62%-28.64%-7.31%1.45%32.55%
Upgrade
EBITDA
427.11726.264,0683,8762,5161,134
Upgrade
EBITDA Margin
1.58%2.61%13.23%14.24%11.20%10.81%
Upgrade
D&A For EBITDA
1,0891,036966.4808.97562.85439.23
Upgrade
EBIT
-661.42-309.933,1023,0671,953694.83
Upgrade
EBIT Margin
-2.45%-1.11%10.09%11.27%8.70%6.62%
Upgrade
Effective Tax Rate
--10.85%17.28%11.70%11.53%
Upgrade
Revenue as Reported
----22,45710,493
Upgrade
Advertising Expenses
-9.14.438.812.915.55
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.