Ming Yang Smart Energy Group Limited (SHA:601615)
China · Delayed Price · Currency is CNY 24.20
+0.93 (4.00%)
At close: Feb 6, 2026
SHA:601615 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 32,771 | 26,704 | 27,659 | 30,306 | 26,855 | 22,313 |
Other Revenue | 454.43 | 454.43 | 464.82 | 442.03 | 360.8 | 144.27 |
| 33,225 | 27,158 | 28,124 | 30,748 | 27,216 | 22,457 | |
Revenue Growth (YoY) | 21.93% | -3.43% | -8.53% | 12.98% | 21.19% | 114.02% |
Cost of Revenue | 30,346 | 25,173 | 25,890 | 24,713 | 21,421 | 18,298 |
Gross Profit | 2,880 | 1,986 | 2,234 | 6,035 | 5,795 | 4,159 |
Selling, General & Admin | 1,962 | 1,797 | 1,602 | 2,023 | 1,860 | 1,492 |
Research & Development | 642.83 | 562.58 | 604.37 | 819.77 | 805.91 | 586.81 |
Other Operating Expenses | -36.67 | -249.13 | -144.38 | -126.61 | -82.29 | 67.36 |
Operating Expenses | 2,922 | 2,408 | 2,542 | 2,933 | 2,728 | 2,206 |
Operating Income | -41.98 | -422.3 | -308.17 | 3,102 | 3,067 | 1,953 |
Interest Expense | -427.27 | -378.91 | -228.91 | -210.98 | -331.86 | -385.23 |
Interest & Investment Income | 813.29 | 1,361 | 1,075 | 895.25 | 1,121 | 198.25 |
Currency Exchange Gain (Loss) | 24.49 | 24.49 | 84.8 | 210.97 | 32.53 | -14.93 |
Other Non Operating Income (Expenses) | -192.64 | -187.18 | -202.72 | -182.41 | -155.94 | -178.88 |
EBT Excluding Unusual Items | 175.89 | 397.28 | 420.03 | 3,814 | 3,733 | 1,572 |
Gain (Loss) on Sale of Investments | 65.16 | -15.42 | -59.97 | 18.09 | 61.65 | - |
Gain (Loss) on Sale of Assets | -10.87 | -1.49 | 4.19 | -0.8 | -0.63 | 10.58 |
Asset Writedown | -36.32 | -66.9 | -94.08 | -73.41 | -177.33 | -73.49 |
Other Unusual Items | 83.15 | 83.15 | 6.11 | 88.6 | 21.05 | -33.81 |
Pretax Income | 295.23 | 414.83 | 362.48 | 3,858 | 3,646 | 1,477 |
Income Tax Expense | -1.59 | 42.96 | -24.45 | 418.64 | 630.01 | 172.78 |
Earnings From Continuing Operations | 296.83 | 371.87 | 386.92 | 3,439 | 3,016 | 1,304 |
Minority Interest in Earnings | 6.53 | -25.76 | -10.2 | 5.39 | 141.74 | 69.76 |
Net Income | 303.36 | 346.11 | 376.72 | 3,445 | 3,158 | 1,374 |
Net Income to Common | 303.36 | 346.11 | 376.72 | 3,445 | 3,158 | 1,374 |
Net Income Growth | - | -8.13% | -89.06% | 9.09% | 129.81% | 92.84% |
Shares Outstanding (Basic) | 2,312 | 2,307 | 2,216 | 2,194 | 1,937 | 1,446 |
Shares Outstanding (Diluted) | 2,312 | 2,307 | 2,216 | 2,194 | 1,937 | 1,527 |
Shares Change (YoY) | 4.39% | 4.13% | 1.00% | 13.26% | 26.89% | 13.56% |
EPS (Basic) | 0.13 | 0.15 | 0.17 | 1.57 | 1.63 | 0.95 |
EPS (Diluted) | 0.13 | 0.15 | 0.17 | 1.57 | 1.63 | 0.90 |
EPS Growth | - | -11.77% | -89.17% | -3.68% | 81.11% | 69.81% |
Free Cash Flow | -6,084 | -8,050 | -10,203 | -8,805 | -1,990 | 324.72 |
Free Cash Flow Per Share | -2.63 | -3.49 | -4.60 | -4.01 | -1.03 | 0.21 |
Dividend Per Share | 0.304 | 0.304 | 0.304 | 0.304 | 0.221 | 0.106 |
Dividend Growth | - | - | - | 37.51% | 109.15% | 35.56% |
Gross Margin | 8.67% | 7.31% | 7.94% | 19.63% | 21.29% | 18.52% |
Operating Margin | -0.13% | -1.55% | -1.10% | 10.09% | 11.27% | 8.70% |
Profit Margin | 0.91% | 1.27% | 1.34% | 11.20% | 11.60% | 6.12% |
Free Cash Flow Margin | -18.31% | -29.64% | -36.28% | -28.64% | -7.31% | 1.45% |
EBITDA | 1,402 | 851.11 | 738.24 | 4,068 | 3,876 | 2,516 |
EBITDA Margin | 4.22% | 3.13% | 2.63% | 13.23% | 14.24% | 11.20% |
D&A For EBITDA | 1,444 | 1,273 | 1,046 | 966.4 | 808.97 | 562.85 |
EBIT | -41.98 | -422.3 | -308.17 | 3,102 | 3,067 | 1,953 |
EBIT Margin | -0.13% | -1.55% | -1.10% | 10.09% | 11.27% | 8.70% |
Effective Tax Rate | - | 10.36% | - | 10.85% | 17.28% | 11.70% |
Revenue as Reported | 33,225 | 27,158 | 28,124 | - | - | 22,457 |
Advertising Expenses | - | - | - | 4.43 | 8.81 | 2.91 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.