Ming Yang Smart Energy Group Limited (SHA: 601615)
China
· Delayed Price · Currency is CNY 13.05
-0.10 (-0.76%)
Dec 19, 2024, 3:00 PM CST
Ming Yang Smart Energy Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 26,519 | 27,394 | 30,306 | 26,855 | 22,313 | 10,319 | Upgrade
|
| Other Revenue | 464.82 | 464.82 | 442.03 | 360.8 | 144.27 | 174.52 | Upgrade
|
| Revenue | 26,984 | 27,859 | 30,748 | 27,216 | 22,457 | 10,493 | Upgrade
|
| Revenue Growth (YoY) | -10.64% | -9.39% | 12.98% | 21.19% | 114.02% | 52.03% | Upgrade
|
| Cost of Revenue | 24,289 | 24,886 | 24,713 | 21,421 | 18,298 | 8,122 | Upgrade
|
| Gross Profit | 2,695 | 2,973 | 6,035 | 5,795 | 4,159 | 2,371 | Upgrade
|
| Selling, General & Admin | 3,051 | 2,365 | 2,023 | 1,860 | 1,492 | 1,315 | Upgrade
|
| Research & Development | 341.31 | 580.25 | 819.77 | 805.91 | 586.81 | 290.16 | Upgrade
|
| Other Operating Expenses | -363.35 | -144.73 | -126.61 | -82.29 | 67.36 | 42 | Upgrade
|
| Operating Expenses | 3,356 | 3,283 | 2,933 | 2,728 | 2,206 | 1,676 | Upgrade
|
| Operating Income | -661.42 | -309.93 | 3,102 | 3,067 | 1,953 | 694.83 | Upgrade
|
| Interest Expense | -354.97 | -228.55 | -210.98 | -331.86 | -385.23 | -191.56 | Upgrade
|
| Interest & Investment Income | 1,307 | 1,075 | 895.25 | 1,121 | 198.25 | 339.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 84.47 | 84.47 | 210.97 | 32.53 | -14.93 | -3.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -351.99 | -202.85 | -182.41 | -155.94 | -178.88 | -122.41 | Upgrade
|
| EBT Excluding Unusual Items | 23.14 | 417.85 | 3,814 | 3,733 | 1,572 | 716.74 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -14.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | -36.59 | -59.97 | 18.09 | 61.65 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.02 | 4.41 | -0.8 | -0.63 | 10.58 | -1.56 | Upgrade
|
| Asset Writedown | -131.43 | -94.17 | -73.41 | -177.33 | -73.49 | -34.16 | Upgrade
|
| Other Unusual Items | 36.28 | 78.96 | 88.6 | 21.05 | -33.81 | 69.83 | Upgrade
|
| Pretax Income | -103.05 | 354.65 | 3,858 | 3,646 | 1,477 | 747.51 | Upgrade
|
| Income Tax Expense | -74.91 | -25.49 | 418.64 | 630.01 | 172.78 | 86.18 | Upgrade
|
| Earnings From Continuing Operations | -28.13 | 380.14 | 3,439 | 3,016 | 1,304 | 661.33 | Upgrade
|
| Minority Interest in Earnings | -26.87 | -7.69 | 5.39 | 141.74 | 69.76 | 51.23 | Upgrade
|
| Net Income | -55 | 372.45 | 3,445 | 3,158 | 1,374 | 712.56 | Upgrade
|
| Net Income to Common | -55 | 372.45 | 3,445 | 3,158 | 1,374 | 712.56 | Upgrade
|
| Net Income Growth | - | -89.19% | 9.09% | 129.81% | 92.84% | 67.28% | Upgrade
|
| Shares Outstanding (Basic) | 2,327 | 2,328 | 2,194 | 1,937 | 1,446 | 1,344 | Upgrade
|
| Shares Outstanding (Diluted) | 2,327 | 2,328 | 2,194 | 1,937 | 1,527 | 1,344 | Upgrade
|
| Shares Change (YoY) | 5.87% | 6.10% | 13.26% | 26.89% | 13.56% | 23.09% | Upgrade
|
| EPS (Basic) | -0.02 | 0.16 | 1.57 | 1.63 | 0.95 | 0.53 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.16 | 1.57 | 1.63 | 0.90 | 0.53 | Upgrade
|
| EPS Growth | - | -89.81% | -3.68% | 81.11% | 69.81% | 35.90% | Upgrade
|
| Free Cash Flow | -11,252 | -10,202 | -8,805 | -1,990 | 324.72 | 3,415 | Upgrade
|
| Free Cash Flow Per Share | -4.84 | -4.38 | -4.01 | -1.03 | 0.21 | 2.54 | Upgrade
|
| Dividend Per Share | 0.304 | 0.304 | 0.304 | 0.221 | 0.106 | 0.078 | Upgrade
|
| Dividend Growth | 0% | 0% | 37.51% | 109.15% | 35.56% | 34.48% | Upgrade
|
| Gross Margin | 9.99% | 10.67% | 19.63% | 21.29% | 18.52% | 22.59% | Upgrade
|
| Operating Margin | -2.45% | -1.11% | 10.09% | 11.27% | 8.70% | 6.62% | Upgrade
|
| Profit Margin | -0.20% | 1.34% | 11.20% | 11.60% | 6.12% | 6.79% | Upgrade
|
| Free Cash Flow Margin | -41.70% | -36.62% | -28.64% | -7.31% | 1.45% | 32.55% | Upgrade
|
| EBITDA | 427.11 | 726.26 | 4,068 | 3,876 | 2,516 | 1,134 | Upgrade
|
| EBITDA Margin | 1.58% | 2.61% | 13.23% | 14.24% | 11.20% | 10.81% | Upgrade
|
| D&A For EBITDA | 1,089 | 1,036 | 966.4 | 808.97 | 562.85 | 439.23 | Upgrade
|
| EBIT | -661.42 | -309.93 | 3,102 | 3,067 | 1,953 | 694.83 | Upgrade
|
| EBIT Margin | -2.45% | -1.11% | 10.09% | 11.27% | 8.70% | 6.62% | Upgrade
|
| Effective Tax Rate | - | - | 10.85% | 17.28% | 11.70% | 11.53% | Upgrade
|
| Revenue as Reported | - | - | - | - | 22,457 | 10,493 | Upgrade
|
| Advertising Expenses | - | 9.1 | 4.43 | 8.81 | 2.91 | 5.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.