Jiaze Renewables Corporation Limited (SHA:601619)
China · Delayed Price · Currency is CNY 3.630
-0.010 (-0.27%)
Nov 3, 2026, 3:00 PM CST
SHA:601619 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,317 | 2,488 | 2,409 | 2,386 | 1,832 | 1,447 |
Other Revenue | 11.74 | 11.74 | 13.29 | 17.25 | 9.18 | - |
| 2,329 | 2,499 | 2,422 | 2,403 | 1,841 | 1,447 | |
Revenue Growth | -5.71% | 3.20% | 0.78% | 30.53% | 27.26% | 43.00% |
Selling, General & Admin | 188.72 | 178.62 | 199.55 | 180.96 | 177.93 | 133.18 |
Provision for Bad Debts | -14.63 | -7.37 | 42.85 | 15.76 | 10.28 | 12.18 |
Other Operating Expenses | 1,142 | 1,031 | 883.89 | 877.57 | 685.56 | 573.89 |
Total Operating Expenses | 1,316 | 1,202 | 1,126 | 1,074 | 873.76 | 719.25 |
Operating Income | 1,013 | 1,297 | 1,296 | 1,329 | 967.2 | 727.42 |
Interest Expense | 210.41 | -142.49 | -205.44 | -170.37 | -109.66 | -234.1 |
Interest Income | 4.01 | 17.7 | 1.87 | 78.66 | 50.92 | 478.2 |
Net Interest Expense | 214.41 | -124.79 | -203.58 | -91.71 | -58.74 | 244.1 |
Currency Exchange Gain (Loss) | - | - | -0 | -0.03 | 1.44 | -0.03 |
Other Non-Operating Income (Expenses) | -664.07 | -317.6 | -306.57 | -359.32 | -337.31 | -101.69 |
EBT Excluding Unusual Items | 563.32 | 854.91 | 785.48 | 877.7 | 572.6 | 869.81 |
Gain (Loss) on Sale of Investments | -7.53 | 0.02 | -5.55 | 0.02 | 0.02 | 0.02 |
Gain (Loss) on Sale of Assets | 0.32 | 0.08 | 0.71 | - | 0 | -0.01 |
Asset Writedown | -2.18 | -2.18 | -2.87 | -5.07 | - | - |
Other Unusual Items | -10.64 | -9.48 | -11.77 | -5.03 | 46.02 | 0.99 |
Pretax Income | 543.29 | 843.34 | 766 | 867.62 | 618.64 | 870.81 |
Income Tax Expense | 178.77 | 128.76 | 134.92 | 62.06 | 36 | 99.43 |
Earnings From Continuing Ops. | 364.53 | 714.58 | 631.09 | 805.56 | 582.64 | 771.38 |
Minority Interest in Earnings | 4.39 | -0.35 | -0.96 | -2.5 | -0.29 | 0.01 |
Net Income | 368.91 | 714.23 | 630.12 | 803.06 | 582.35 | 771.4 |
Net Income to Common | 368.91 | 714.23 | 630.12 | 803.06 | 582.35 | 771.4 |
Net Income Growth | -45.27% | 13.35% | -21.54% | 37.90% | -24.51% | 289.48% |
Shares Outstanding (Basic) | 2,867 | 2,551 | 2,424 | 2,434 | 2,426 | 2,204 |
Shares Outstanding (Diluted) | 2,988 | 2,645 | 2,520 | 2,510 | 2,426 | 2,411 |
Shares Change | 19.43% | 4.95% | 0.43% | 3.43% | 0.66% | 9.54% |
EPS (Basic) | 0.13 | 0.28 | 0.26 | 0.33 | 0.24 | 0.35 |
EPS (Diluted) | 0.12 | 0.27 | 0.25 | 0.32 | 0.24 | 0.32 |
EPS Growth | -54.18% | 8.00% | -21.88% | 33.33% | -25.00% | 255.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 173.87 | 1,123 | 494.42 | 555.11 | 219.36 | 216.65 |
Free Cash Flow Per Share | 0.06 | 0.42 | 0.20 | 0.22 | 0.09 | 0.09 |
Dividend Per Share | 0.020 | 0.080 | 0.110 | 0.110 | 0.080 | 0.100 |
Dividend Growth | -87.50% | -27.27% | 0% | 37.50% | -20.00% | 73.91% |
Profit Margin | 15.84% | 28.57% | 26.02% | 33.42% | 31.63% | 53.32% |
Free Cash Flow Margin | 7.46% | 44.94% | 20.41% | 23.10% | 11.92% | 14.98% |
EBITDA | 1,827 | 2,059 | 1,988 | 1,924 | 1,353 | 1,124 |
EBITDA Margin | 78.43% | 82.38% | 82.08% | 80.08% | 73.48% | 77.70% |
D&A For EBITDA | 813.71 | 761.65 | 692.24 | 595.61 | 385.56 | 396.59 |
EBIT | 1,013 | 1,297 | 1,296 | 1,329 | 967.2 | 727.42 |
EBIT Margin | 43.49% | 51.90% | 53.50% | 55.30% | 52.54% | 50.28% |
Effective Tax Rate | 32.90% | 15.27% | 17.61% | 7.15% | 5.82% | 11.42% |
Revenue as Reported | 635.32 | 2,499 | 2,422 | 2,403 | 1,841 | 1,447 |