Zhengzhou Coal Mining Machinery Group Company Limited (SHA: 601717)
China flag China · Delayed Price · Currency is CNY
13.49
+0.11 (0.82%)
Nov 13, 2024, 3:00 PM CST

Zhengzhou Coal Mining Machinery Group Company Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
35,83035,23130,69928,19925,80724,981
Upgrade
Other Revenue
1,1651,1651,3221,076701.25740.57
Upgrade
Revenue
36,99436,39632,02129,27526,50925,721
Upgrade
Revenue Growth (YoY)
4.24%13.66%9.38%10.43%3.06%-1.12%
Upgrade
Cost of Revenue
28,17728,43325,46922,93820,08221,023
Upgrade
Gross Profit
8,8187,9636,5526,3376,4274,698
Upgrade
Selling, General & Admin
2,3322,3561,8892,0942,1452,066
Upgrade
Research & Development
1,4711,5611,3781,4331,204993.92
Upgrade
Other Operating Expenses
-152.8268.867.7969.08113.53121.31
Upgrade
Operating Expenses
3,8023,9253,3853,6243,4533,005
Upgrade
Operating Income
5,0164,0383,1672,7132,9741,692
Upgrade
Interest Expense
-320.17-384.62-292.86-261.78-300.16-241.92
Upgrade
Interest & Investment Income
320.66280.27371.45378.76165.9953.82
Upgrade
Currency Exchange Gain (Loss)
84.0784.0738.81-32.83-131.6945.94
Upgrade
Other Non Operating Income (Expenses)
-102.75-16.39-94.640.26-24.48-12.7
Upgrade
EBT Excluding Unusual Items
4,9984,0023,1892,7982,6841,538
Upgrade
Merger & Restructuring Charges
----210.84-650.44-
Upgrade
Impairment of Goodwill
-43.62-43.62-276.65-78.94-164.71-174.09
Upgrade
Gain (Loss) on Sale of Investments
-69.1-56.4638.96-10.0228.0318.91
Upgrade
Gain (Loss) on Sale of Assets
14.7111.1114.1212.37-10.920.5
Upgrade
Asset Writedown
-136.26-1-101.14-85.68-123.75-5.87
Upgrade
Other Unusual Items
174.05174.05225.42198.63178.05153.06
Upgrade
Pretax Income
4,9384,0863,0902,6231,9401,530
Upgrade
Income Tax Expense
793.09616.67462.07553.45561.11390.17
Upgrade
Earnings From Continuing Operations
4,1443,4692,6282,0701,3791,140
Upgrade
Minority Interest in Earnings
-279.14-195.11-89.77-122.08-139.63-99.66
Upgrade
Net Income
3,8653,2742,5381,9481,2391,040
Upgrade
Preferred Dividends & Other Adjustments
---18.4--
Upgrade
Net Income to Common
3,8653,2742,5381,9291,2391,040
Upgrade
Net Income Growth
27.00%28.99%30.31%57.19%19.12%24.98%
Upgrade
Shares Outstanding (Basic)
1,7751,7631,7461,7331,7321,732
Upgrade
Shares Outstanding (Diluted)
1,7761,7631,7561,7331,7361,733
Upgrade
Shares Change (YoY)
0.42%0.43%1.35%-0.17%0.16%-0.08%
Upgrade
EPS (Basic)
2.181.861.451.110.720.60
Upgrade
EPS (Diluted)
2.171.851.451.110.710.60
Upgrade
EPS Growth
25.94%27.80%29.85%55.97%19.00%25.00%
Upgrade
Free Cash Flow
2,7151,9751,1422,0791,4771,878
Upgrade
Free Cash Flow Per Share
1.531.120.651.200.851.08
Upgrade
Dividend Per Share
0.8400.8400.5600.4350.2100.185
Upgrade
Dividend Growth
50.00%50.00%28.74%107.24%13.46%27.59%
Upgrade
Gross Margin
23.84%21.88%20.46%21.65%24.24%18.26%
Upgrade
Operating Margin
13.56%11.10%9.89%9.27%11.22%6.58%
Upgrade
Profit Margin
10.45%9.00%7.93%6.59%4.67%4.04%
Upgrade
Free Cash Flow Margin
7.34%5.43%3.57%7.10%5.57%7.30%
Upgrade
EBITDA
6,0084,9413,9503,6393,9212,676
Upgrade
EBITDA Margin
16.24%13.58%12.34%12.43%14.79%10.41%
Upgrade
D&A For EBITDA
991.98902.7783.66925.61946.71984.01
Upgrade
EBIT
5,0164,0383,1672,7132,9741,692
Upgrade
EBIT Margin
13.56%11.10%9.89%9.27%11.22%6.58%
Upgrade
Effective Tax Rate
16.06%15.09%14.95%21.10%28.92%25.50%
Upgrade
Revenue as Reported
37,01936,42332,04329,29426,51925,721
Upgrade
Advertising Expenses
-12.44.1721.5112.3620.31
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.