Chongqing Qianli Technology Co., Ltd. (SHA:601777)
China
· Delayed Price · Currency is CNY 9.02
-0.21 (-2.28%)
May 9, 2025, 2:45 PM CST
SHA:601777 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,357 | 6,957 | 6,689 | 8,593 | 3,947 | 3,592 | Upgrade
|
| Other Revenue | 78.56 | 78.56 | 79.34 | 60.95 | 30.03 | 45.05 | Upgrade
|
| Revenue | 7,436 | 7,035 | 6,768 | 8,654 | 3,977 | 3,637 | Upgrade
|
| Revenue Growth (YoY) | 5.01% | 3.94% | -21.79% | 117.59% | 9.35% | -51.18% | Upgrade
|
| Cost of Revenue | 6,845 | 6,502 | 6,445 | 7,922 | 3,350 | 3,545 | Upgrade
|
| Gross Profit | 591.01 | 533.56 | 323.18 | 732.14 | 626.89 | 92.06 | Upgrade
|
| Selling, General & Admin | 613.66 | 621.39 | 749.79 | 647.2 | 562.41 | 1,096 | Upgrade
|
| Research & Development | 451.6 | 406.58 | 214.78 | 90.68 | 120.17 | 253.03 | Upgrade
|
| Other Operating Expenses | 67.97 | 81.73 | 98.34 | 84.69 | 47.72 | 31.86 | Upgrade
|
| Operating Expenses | 1,138 | 1,110 | 1,072 | 838.59 | 720.24 | 1,867 | Upgrade
|
| Operating Income | -546.85 | -576.44 | -749.26 | -106.44 | -93.35 | -1,775 | Upgrade
|
| Interest Expense | -86.63 | -93.34 | -123.45 | -133.45 | -162.21 | -902.15 | Upgrade
|
| Interest & Investment Income | 554.45 | 578.41 | 551.54 | 443.56 | 371.62 | 9,235 | Upgrade
|
| Currency Exchange Gain (Loss) | -41.27 | -41.27 | 26.32 | 69.69 | -47.45 | -979.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 81.81 | -6.85 | -11.89 | -19.01 | 6.54 | -319.15 | Upgrade
|
| EBT Excluding Unusual Items | -38.48 | -139.49 | -306.74 | 254.34 | 75.16 | 5,259 | Upgrade
|
| Impairment of Goodwill | -40.69 | -40.69 | -44.92 | -31.57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -95.59 | -95.59 | 10.68 | 45.9 | 38.07 | -1,473 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.37 | 18.72 | 3.18 | -11.44 | -11.04 | -1,136 | Upgrade
|
| Asset Writedown | -11.6 | -0.52 | -0.98 | -26.41 | -3.47 | -1,908 | Upgrade
|
| Other Unusual Items | -35.28 | -29.28 | -19.33 | -6.84 | 5.62 | -667.08 | Upgrade
|
| Pretax Income | -203.27 | -286.84 | -358.11 | 223.97 | 104.34 | 74.41 | Upgrade
|
| Income Tax Expense | 109.84 | 42.06 | -95.94 | 53.57 | 26.22 | 19.73 | Upgrade
|
| Earnings From Continuing Operations | -313.12 | -328.9 | -262.17 | 170.41 | 78.13 | 54.68 | Upgrade
|
| Minority Interest in Earnings | 357.74 | 368.91 | 286.38 | -15.73 | -22.49 | 3.42 | Upgrade
|
| Net Income | 44.62 | 40.02 | 24.21 | 154.68 | 55.64 | 58.1 | Upgrade
|
| Net Income to Common | 44.62 | 40.02 | 24.21 | 154.68 | 55.64 | 58.1 | Upgrade
|
| Net Income Growth | - | 65.28% | -84.35% | 177.99% | -4.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,005 | 4,002 | 2,421 | 5,156 | 5,564 | 1,453 | Upgrade
|
| Shares Outstanding (Diluted) | 4,005 | 4,002 | 2,421 | 5,156 | 5,564 | 1,453 | Upgrade
|
| Shares Change (YoY) | 65.94% | 65.28% | -53.04% | -7.33% | 283.05% | 11.07% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.04 | Upgrade
|
| EPS Growth | - | - | -66.67% | 200.00% | -75.00% | - | Upgrade
|
| Free Cash Flow | 192.58 | 127.69 | -705.49 | -480.52 | 323.75 | 144.35 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.03 | -0.29 | -0.09 | 0.06 | 0.10 | Upgrade
|
| Gross Margin | 7.95% | 7.58% | 4.78% | 8.46% | 15.76% | 2.53% | Upgrade
|
| Operating Margin | -7.35% | -8.19% | -11.07% | -1.23% | -2.35% | -48.80% | Upgrade
|
| Profit Margin | 0.60% | 0.57% | 0.36% | 1.79% | 1.40% | 1.60% | Upgrade
|
| Free Cash Flow Margin | 2.59% | 1.81% | -10.42% | -5.55% | 8.14% | 3.97% | Upgrade
|
| EBITDA | -374.95 | -372.55 | -417.37 | 56.59 | 72.99 | -1,441 | Upgrade
|
| EBITDA Margin | -5.04% | -5.29% | -6.17% | 0.65% | 1.84% | -39.62% | Upgrade
|
| D&A For EBITDA | 171.89 | 203.89 | 331.89 | 163.03 | 166.33 | 334 | Upgrade
|
| EBIT | -546.85 | -576.44 | -749.26 | -106.44 | -93.35 | -1,775 | Upgrade
|
| EBIT Margin | -7.35% | -8.19% | -11.07% | -1.23% | -2.35% | -48.80% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.92% | 25.12% | 26.51% | Upgrade
|
| Revenue as Reported | 7,436 | 7,035 | 6,768 | 8,654 | 3,977 | 3,637 | Upgrade
|
| Advertising Expenses | - | 124.3 | 141.97 | 82.96 | 35.88 | 72.72 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.