Lanpec Technologies Limited (SHA:601798)
China · Delayed Price · Currency is CNY 7.17
-0.20 (-2.71%)
Jun 17, 2026, 3:00 PM CST
Lanpec Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 969.31 | 980.82 | 649.62 | 1,104 | 851.28 | 795.53 |
Other Revenue | 11.52 | 11.52 | 25.76 | 11.08 | 18.65 | 36.35 |
| 980.83 | 992.33 | 675.39 | 1,115 | 869.94 | 831.88 | |
Revenue Growth (YoY) | 38.24% | 46.93% | -39.45% | 28.21% | 4.57% | -29.51% |
Cost of Revenue | 741.45 | 756.91 | 609.75 | 1,017 | 788.62 | 747.03 |
Gross Profit | 239.38 | 235.43 | 65.64 | 97.91 | 81.31 | 84.85 |
Selling, General & Admin | 143.19 | 144.13 | 107.69 | 87.35 | 96.18 | 114.84 |
Research & Development | 63.61 | 60.02 | 50.85 | 57.78 | 53.42 | 50.04 |
Other Operating Expenses | -1.03 | 8.81 | 13.32 | 7.67 | 8.24 | 4.94 |
Operating Expenses | 195.88 | 198.94 | 138.08 | 196.96 | 235.25 | 253.54 |
Operating Income | 43.5 | 36.48 | -72.44 | -99.05 | -153.94 | -168.69 |
Interest Expense | -6.23 | -7.35 | -13.74 | -20.88 | -20.8 | -23.35 |
Interest & Investment Income | 14.45 | 14.44 | 13.53 | 6.22 | 4.47 | 33.61 |
Earnings From Equity Investments | -8.24 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 0.73 | 0.73 | 0.1 | 0.82 | 1.59 | -0.01 |
Other Non Operating Income (Expenses) | 2.26 | -3.4 | -0.22 | -16.95 | -3.11 | -25.89 |
EBT Excluding Unusual Items | 46.47 | 40.9 | -72.78 | -129.85 | -171.8 | -184.33 |
Gain (Loss) on Sale of Investments | -4.9 | -4.89 | -10.55 | 0.69 | -50.11 | 1.46 |
Gain (Loss) on Sale of Assets | -1.4 | -1.39 | -0.41 | -0.19 | 0.53 | -0.88 |
Asset Writedown | -0.78 | -0.97 | -25.57 | -5.78 | - | - |
Legal Settlements | -0.33 | -0.33 | -0.41 | -0.24 | -0.61 | 4.53 |
Other Unusual Items | 16.84 | 16.84 | 24.22 | -1.14 | 17.04 | -14.1 |
Pretax Income | 55.9 | 50.16 | -85.49 | -136.47 | -192.37 | -192.17 |
Income Tax Expense | 0.99 | 0.97 | 1.85 | 2.19 | -8.72 | -15.84 |
Earnings From Continuing Operations | 54.92 | 49.19 | -87.34 | -138.67 | -183.65 | -176.33 |
Net Income to Company | 54.92 | 49.19 | -87.34 | -138.67 | -183.65 | -176.33 |
Minority Interest in Earnings | -0.46 | -0.55 | -1.06 | -0.95 | -0.54 | 2.68 |
Net Income | 54.45 | 48.64 | -88.4 | -139.62 | -184.18 | -173.65 |
Net Income to Common | 54.45 | 48.64 | -88.4 | -139.62 | -184.18 | -173.65 |
Shares Outstanding (Basic) | 345 | 347 | 354 | 358 | 354 | 354 |
Shares Outstanding (Diluted) | 345 | 347 | 354 | 358 | 354 | 354 |
Shares Change (YoY) | -2.32% | -1.75% | -1.23% | 1.07% | -0.05% | -0.39% |
EPS (Basic) | 0.16 | 0.14 | -0.25 | -0.39 | -0.52 | -0.49 |
EPS (Diluted) | 0.16 | 0.14 | -0.25 | -0.39 | -0.52 | -0.49 |
Free Cash Flow | 135.52 | 101.87 | 129.06 | 46.04 | 14.35 | 16.48 |
Free Cash Flow Per Share | 0.39 | 0.29 | 0.36 | 0.13 | 0.04 | 0.05 |
Gross Margin | 24.41% | 23.72% | 9.72% | 8.78% | 9.35% | 10.20% |
Operating Margin | 4.44% | 3.68% | -10.73% | -8.88% | -17.70% | -20.28% |
Profit Margin | 5.55% | 4.90% | -13.09% | -12.52% | -21.17% | -20.87% |
Free Cash Flow Margin | 13.82% | 10.27% | 19.11% | 4.13% | 1.65% | 1.98% |
EBITDA | 73.35 | 69.16 | -28.44 | -42.47 | -88.3 | -98.11 |
EBITDA Margin | 7.48% | 6.97% | -4.21% | -3.81% | -10.15% | -11.79% |
D&A For EBITDA | 29.85 | 32.68 | 44 | 56.58 | 65.63 | 70.58 |
EBIT | 43.5 | 36.48 | -72.44 | -99.05 | -153.94 | -168.69 |
EBIT Margin | 4.44% | 3.68% | -10.73% | -8.88% | -17.70% | -20.28% |
Effective Tax Rate | 1.76% | 1.94% | - | - | - | - |
Revenue as Reported | 980.83 | 992.33 | 675.39 | 1,115 | 869.94 | 831.88 |
Advertising Expenses | - | 0.07 | 0.03 | 0.1 | 0.04 | 0.02 |