Changzhou Xingyu Automotive Lighting Systems Co., Ltd. (SHA:601799)
China flag China · Delayed Price · Currency is CNY
89.50
-2.02 (-2.21%)
Jul 24, 2026, 3:00 PM CST

SHA:601799 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,59215,25713,25310,2488,2487,909
Revenue Growth
11.89%15.12%29.32%24.25%4.28%8.01%
Gross Profit
3,0672,9872,5292,0891,8341,724
Operating Income
1,7911,7601,5281,130894.01985.66
Net Income
1,6571,6241,4081,102941.42949.52
Earnings Per Share
5.835.714.933.863.303.41
EPS Growth
11.97%15.77%27.79%17.07%-3.32%-18.82%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Headlights
14,362
Controller
215.5
Total
14,578

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8363,8183,1463,2624,1123,933
Total Debt
23.3927.3927.6437.323.5810.07
Net Cash (Debt)
3,8133,7913,1183,2244,1093,923
Net Cash Growth
12.61%21.56%-3.29%-21.53%4.74%3.37%
Net Cash Per Share
13.4213.3210.9211.2914.3814.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4692,437909.22697.131,408519.58
Capital Expenditures
-1,039-930.97-679.14-1,041-955.7-1,265
Free Cash Flow
1,4301,506230.08-343.5452.66-745.62
Free Cash Flow Growth
148.38%554.45%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.67%19.58%19.09%20.38%22.23%21.80%
Operating Margin
11.49%11.54%11.53%11.03%10.84%12.46%
Pretax Margin
11.75%11.88%12.02%11.74%12.73%13.63%
Profit Margin
10.63%10.64%10.63%10.75%11.41%12.01%
FCF Margin
9.17%9.87%1.74%-3.35%5.49%-9.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0001.5001.2001.1001.100
Dividend Per Share Growth
33.33%33.33%25.00%9.09%0%-15.38%
Dividend Yield
2.23%1.64%1.15%0.95%0.90%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3521.5627.0833.9938.6561.45
Forward PE
13.0721.3023.4727.4631.8935.53
P/FCF Ratio
17.6923.25165.74-80.39-
PS Ratio
1.622.302.883.664.417.38