China Merchants Energy Shipping Co., Ltd. (SHA:601872)
China flag China · Delayed Price · Currency is CNY
17.03
+0.24 (1.43%)
Aug 3, 2026, 3:00 PM CST

SHA:601872 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,13828,17725,79925,88129,70824,412
Revenue Growth
23.86%9.22%-0.32%-12.88%21.70%12.96%
Gross Profit
9,6597,4607,3326,7046,5134,576
Operating Income
8,5246,3176,2635,6405,4823,664
Net Income
7,9106,0125,1074,8375,0873,609
Earnings Per Share
0.970.740.630.600.610.48
EPS Growth
69.15%17.46%5.00%-1.64%27.08%28.00%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingMar '26 Dec '25
Tanker Transportation
12,21810,289
Bulk Carrier Shipping
9,4168,769
Ro-Ro Shipping
1,7321,690
Container Shipping
6,3356,149
LNG Transportation
-54.95
Other
-4,158
Intersegment Offset
--2,934
Total
31,03328,177

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,2714,7214,5894,95311,22910,669
Total Debt
28,58528,38824,32920,25927,46528,001
Net Cash (Debt)
-23,314-23,667-19,740-15,306-16,236-17,331
Net Cash Growth
------
Net Cash Per Share
-2.85-2.91-2.43-1.90-1.95-2.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,9899,0558,4768,9176,9956,509
Capital Expenditures
-10,906-7,797-7,550-4,489-2,696-2,430
Free Cash Flow
82.971,258925.984,4294,2994,079
Free Cash Flow Growth
-89.89%35.86%-79.09%3.01%5.40%-38.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.02%26.47%28.42%25.90%21.92%18.75%
Operating Margin
27.38%22.42%24.27%21.79%18.45%15.01%
Pretax Margin
29.16%24.40%23.07%20.92%19.97%17.79%
Profit Margin
25.40%21.34%19.80%18.69%17.12%14.78%
FCF Margin
0.27%4.46%3.59%17.11%14.47%16.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3200.3200.2560.2380.1900.110
Dividend Per Share Growth
25.00%25.00%7.56%25.26%72.73%6.49%
Dividend Yield
1.91%3.62%4.19%4.44%3.84%3.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3812.0610.229.908.939.21
Forward PE
10.909.728.487.247.7610.79
P/FCF Ratio
1634.0257.6456.3810.8110.578.15
PS Ratio
4.352.572.021.851.531.36