Zhejiang Chint Electrics Co., Ltd. (SHA:601877)
China · Delayed Price · Currency is CNY 24.29
+0.44 (1.84%)
Nov 4, 2026, 3:00 PM CST
Zhejiang Chint Electrics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 66,145 | 58,193 | 63,910 | 56,743 | 45,178 | 38,013 |
Other Revenue | 951.72 | 951.72 | 609.72 | 508.24 | 796.11 | 1,020 |
| 67,097 | 59,145 | 64,519 | 57,251 | 45,974 | 39,033 | |
Revenue Growth | 3.99% | -8.33% | 12.70% | 24.53% | 17.79% | 17.38% |
Cost of Revenue | 51,447 | 43,884 | 49,642 | 44,931 | 35,420 | 29,637 |
Gross Profit | 15,650 | 15,261 | 14,877 | 12,320 | 10,554 | 9,396 |
Selling, General & Admin | 4,710 | 4,934 | 4,941 | 4,115 | 3,692 | 3,225 |
Research & Development | 1,368 | 1,326 | 1,267 | 1,179 | 1,136 | 983.38 |
Other Operating Expenses | 886.3 | 587.36 | 231.88 | 9.78 | -57.76 | -252.71 |
Operating Expenses | 6,980 | 6,944 | 6,990 | 5,347 | 5,390 | 4,147 |
Operating Income | 8,670 | 8,317 | 7,887 | 6,973 | 5,164 | 5,249 |
Interest Expense | -992.34 | -879.33 | -941.51 | -876.11 | -1,218 | -1,047 |
Interest & Investment Income | 843.9 | 843.41 | 973.83 | 1,097 | 2,146 | 1,192 |
Currency Exchange Gain (Loss) | 27.72 | 27.72 | -233.54 | 72.98 | 119.51 | -215.82 |
Other Non Operating Income (Expenses) | -1,429 | -1,140 | -924.08 | -682.46 | -181.1 | -164.07 |
EBT Excluding Unusual Items | 7,120 | 7,169 | 6,761 | 6,585 | 6,030 | 5,013 |
Impairment of Goodwill | -20.68 | -20.68 | -16.03 | -6.8 | -52.08 | -25.12 |
Gain (Loss) on Sale of Investments | 135.3 | 180.03 | 42 | -144.69 | 73.91 | -337.66 |
Gain (Loss) on Sale of Assets | -10.02 | -72.7 | 10.73 | -5.28 | 19.35 | 25.73 |
Asset Writedown | -125.47 | -161.79 | -266.59 | -137.2 | -136.27 | -237.05 |
Other Unusual Items | 518.49 | 518.49 | 234.66 | 203.1 | 4.79 | 15.93 |
Pretax Income | 7,618 | 7,612 | 6,766 | 6,494 | 5,940 | 4,455 |
Income Tax Expense | 1,615 | 1,486 | 1,557 | 1,545 | 1,225 | 724.09 |
Earnings From Continuing Operations | 6,003 | 6,127 | 5,209 | 4,949 | 4,715 | 3,731 |
Minority Interest in Earnings | -1,466 | -1,625 | -1,335 | -1,263 | -696.42 | -363.64 |
Net Income | 4,537 | 4,501 | 3,874 | 3,686 | 4,019 | 3,368 |
Net Income to Common | 4,537 | 4,501 | 3,874 | 3,686 | 4,019 | 3,368 |
Net Income Growth | -0.65% | 16.19% | 5.10% | -8.27% | 19.33% | -47.60% |
Shares Outstanding (Basic) | 2,124 | 2,144 | 2,140 | 2,131 | 2,126 | 2,145 |
Shares Outstanding (Diluted) | 2,124 | 2,144 | 2,140 | 2,131 | 2,126 | 2,145 |
Shares Change | -1.30% | 0.14% | 0.46% | 0.21% | -0.87% | -0.21% |
EPS (Basic) | 2.14 | 2.10 | 1.81 | 1.73 | 1.89 | 1.57 |
EPS (Diluted) | 2.14 | 2.10 | 1.81 | 1.73 | 1.89 | 1.57 |
EPS Growth | 0.66% | 16.02% | 4.62% | -8.47% | 20.38% | -47.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24,245 | 21,205 | 12,251 | -223.36 | -5,574 | -4,983 |
Free Cash Flow Per Share | 11.41 | 9.89 | 5.72 | -0.10 | -2.62 | -2.32 |
Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.550 | 0.400 | 0.400 |
Dividend Growth | 0% | 0% | 9.09% | 37.50% | 0% | -20.00% |
Gross Margin | 23.32% | 25.80% | 23.06% | 21.52% | 22.96% | 24.07% |
Operating Margin | 12.92% | 14.06% | 12.22% | 12.18% | 11.23% | 13.45% |
Profit Margin | 6.76% | 7.61% | 6.00% | 6.44% | 8.74% | 8.63% |
Free Cash Flow Margin | 36.13% | 35.85% | 18.99% | -0.39% | -12.12% | -12.77% |
EBITDA | 10,603 | 10,420 | 10,216 | 8,916 | 6,966 | 7,073 |
EBITDA Margin | 15.80% | 17.62% | 15.83% | 15.57% | 15.15% | 18.12% |
D&A For EBITDA | 1,933 | 2,103 | 2,329 | 1,943 | 1,803 | 1,824 |
EBIT | 8,670 | 8,317 | 7,887 | 6,973 | 5,164 | 5,249 |
EBIT Margin | 12.92% | 14.06% | 12.22% | 12.18% | 11.23% | 13.45% |
Effective Tax Rate | 21.20% | 19.52% | 23.01% | 23.79% | 20.62% | 16.25% |
Revenue as Reported | 67,097 | 59,145 | 64,519 | 57,251 | 45,974 | 39,033 |