Zheshang Securities Co., Ltd. (SHA:601878)
China · Delayed Price · Currency is CNY 8.65
-0.02 (-0.23%)
Nov 13, 2026, 3:00 PM CST
Zheshang Securities Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 6,555 | 5,949 | 4,076 | 3,570 | 3,372 | 4,036 |
Total Interest Expense | 1,913 | 1,640 | 1,522 | 1,719 | 1,627 | 1,592 |
Net Interest Income | 4,642 | 4,308 | 2,554 | 1,850 | 1,745 | 2,445 |
Gain on Sale of Investments (Rev) | -100.67 | -9.84 | 246.84 | -59.29 | -266.46 | 85.5 |
Other Revenue | 5,380 | 4,500 | 3,650 | 15,790 | 15,287 | 13,868 |
Revenue Before Loan Losses | 9,921 | 8,798 | 6,451 | 17,581 | 16,766 | 16,398 |
Provision for Loan Losses | 22.43 | 10.4 | 7.61 | 2.34 | -1.52 | 13.16 |
| 9,898 | 8,788 | 6,443 | 17,579 | 16,768 | 16,385 | |
Revenue Growth | 7.94% | 36.39% | -63.35% | 4.84% | 2.34% | 54.98% |
Cost of Services Provided | 5,809 | 5,275 | 3,996 | 3,553 | 2,989 | 3,795 |
Other Operating Expenses | 78.93 | 71.36 | 75.62 | 11,846 | 11,716 | 9,797 |
Total Operating Expenses | 5,894 | 5,352 | 4,071 | 15,400 | 14,705 | 13,592 |
Operating Income | 4,004 | 3,435 | 2,372 | 2,179 | 2,062 | 2,793 |
Currency Exchange Gains | 6.48 | -2.83 | -1.03 | 2.44 | 3.12 | -0.88 |
Other Non-Operating Income (Expenses) | -57.18 | -2.34 | 9.9 | -0.79 | 4.18 | 12.55 |
EBT Excluding Unusual Items | 3,953 | 3,430 | 2,381 | 2,181 | 2,070 | 2,805 |
Asset Writedown | -30.11 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | -8.7 | -8.7 | 11.84 | -7.1 | 8.13 | 71.73 |
Other Unusual Items | 38.76 | 38.76 | 33.85 | 27.57 | 21.19 | 41.35 |
Pretax Income | 3,953 | 3,460 | 2,425 | 2,202 | 2,098 | 2,916 |
Income Tax Expense | 709.71 | 617.44 | 418.05 | 377.81 | 396.05 | 720.7 |
Earnings From Continuing Ops. | 3,244 | 2,843 | 2,007 | 1,824 | 1,702 | 2,196 |
Minority Interest in Earnings | -437.43 | -430.31 | -75.06 | -70.23 | -47.34 | - |
Net Income | 2,806 | 2,412 | 1,932 | 1,754 | 1,654 | 2,196 |
Net Income to Common | 2,806 | 2,412 | 1,932 | 1,754 | 1,654 | 2,196 |
Net Income Growth | 9.66% | 24.87% | 10.17% | 6.01% | -24.66% | 34.94% |
Shares Outstanding (Basic) | 4,602 | 4,552 | 3,943 | 3,812 | 3,847 | 3,786 |
Shares Outstanding (Diluted) | 4,602 | 4,552 | 4,200 | 4,175 | 4,035 | 3,786 |
Shares Change | 1.86% | 8.38% | 0.59% | 3.48% | 6.58% | 9.35% |
EPS (Basic) | 0.61 | 0.53 | 0.49 | 0.46 | 0.43 | 0.58 |
EPS (Diluted) | 0.61 | 0.53 | 0.46 | 0.42 | 0.41 | 0.58 |
EPS Growth | 7.66% | 15.22% | 9.52% | 2.44% | -29.31% | 23.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,879 | -3,785 | 6,001 | 5,666 | 274.17 | 1,471 |
Free Cash Flow Per Share | -0.63 | -0.83 | 1.43 | 1.36 | 0.07 | 0.39 |
Dividend Per Share | 0.100 | 0.170 | 0.150 | 0.140 | 0.300 | 0.130 |
Dividend Growth | -41.18% | 13.33% | 7.14% | -53.33% | 130.77% | - |
Operating Margin | 40.45% | 39.09% | 36.82% | 12.40% | 12.30% | 17.05% |
Profit Margin | 28.35% | 27.45% | 29.98% | 9.98% | 9.87% | 13.40% |
Free Cash Flow Margin | -29.09% | -43.08% | 93.14% | 32.23% | 1.64% | 8.98% |
Effective Tax Rate | 17.95% | 17.84% | 17.24% | 17.16% | 18.88% | 24.71% |
Revenue as Reported | 9,979 | 8,841 | 6,503 | 17,638 | 16,814 | 16,418 |