Jangho Group Co., Ltd. (SHA:601886)
China · Delayed Price · Currency is CNY 12.41
-0.34 (-2.67%)
Aug 18, 2026, 11:00 AM CST
Jangho Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23,263 | 21,762 | 22,362 | 20,953 | 18,047 | 20,778 |
Other Revenue | 67.66 | 82.82 | 43.92 | 1.66 | 9.82 | 11.21 |
| 23,331 | 21,845 | 22,406 | 20,954 | 18,056 | 20,789 | |
Revenue Growth | 6.90% | -2.50% | 6.93% | 16.05% | -13.15% | 15.18% |
Cost of Revenue | 19,297 | 18,124 | 18,837 | 17,405 | 15,071 | 17,231 |
Gross Profit | 4,033 | 3,721 | 3,568 | 3,549 | 2,986 | 3,558 |
Selling, General & Admin | 1,513 | 1,475 | 1,515 | 1,377 | 1,396 | 1,335 |
Research & Development | 599.97 | 609.79 | 643.4 | 619.02 | 523.65 | 604.42 |
Other Operating Expenses | 56.81 | 55.02 | 74.87 | 61.84 | 29.8 | 37.4 |
Operating Expenses | 2,589 | 2,521 | 2,484 | 2,362 | 2,211 | 3,707 |
Operating Income | 1,444 | 1,200 | 1,085 | 1,187 | 775.01 | -148.73 |
Interest Expense | -119.04 | -130.47 | -150.11 | -171.9 | -209.47 | -238.04 |
Interest & Investment Income | 69.23 | 89.27 | 79.53 | 76.42 | 350.57 | 99.02 |
Currency Exchange Gain (Loss) | -80.23 | -53.75 | 30.02 | 20.54 | 51.65 | -16.09 |
Other Non Operating Income (Expenses) | -47.81 | -56.15 | -48.35 | -9.56 | -77.96 | -32.66 |
EBT Excluding Unusual Items | 1,266 | 1,049 | 995.81 | 1,102 | 889.81 | -336.5 |
Impairment of Goodwill | - | - | -110.56 | -57.5 | -233.86 | -177.7 |
Gain (Loss) on Sale of Investments | 9.34 | 5.8 | 98.94 | -100.87 | -112.23 | 29.69 |
Gain (Loss) on Sale of Assets | -68.21 | -41.04 | 14.61 | -0.87 | -0.02 | 2.33 |
Asset Writedown | -239.49 | -191.74 | -105.92 | -55.86 | - | - |
Other Unusual Items | 25.09 | 24.15 | 20.64 | 17.02 | 129.88 | -520.58 |
Pretax Income | 992.89 | 846.23 | 913.52 | 904.42 | 673.58 | -1,003 |
Income Tax Expense | 173.46 | 154.14 | 141.88 | 161.58 | 124.76 | -25.39 |
Earnings From Continuing Operations | 819.43 | 692.09 | 771.63 | 742.84 | 548.82 | -977.37 |
Minority Interest in Earnings | -96.59 | -81.85 | -133.94 | -71.1 | -58.1 | -29.76 |
Net Income | 722.84 | 610.24 | 637.7 | 671.74 | 490.72 | -1,007 |
Net Income to Common | 722.84 | 610.24 | 637.7 | 671.74 | 490.72 | -1,007 |
Net Income Growth | 12.39% | -4.30% | -5.07% | 36.89% | - | - |
Shares Outstanding (Basic) | 1,129 | 1,130 | 1,139 | 1,139 | 1,141 | 1,132 |
Shares Outstanding (Diluted) | 1,129 | 1,130 | 1,139 | 1,139 | 1,141 | 1,132 |
Shares Change | 0.10% | -0.76% | 0.02% | -0.23% | 0.85% | 0.23% |
EPS (Basic) | 0.64 | 0.54 | 0.56 | 0.59 | 0.43 | -0.89 |
EPS (Diluted) | 0.64 | 0.54 | 0.56 | 0.59 | 0.43 | -0.89 |
EPS Growth | 12.27% | -3.57% | -5.08% | 37.21% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,448 | 1,147 | 1,172 | 247.27 | -472.4 | 746.86 |
Free Cash Flow Per Share | 1.28 | 1.01 | 1.03 | 0.22 | -0.41 | 0.66 |
Dividend Per Share | 0.600 | 0.500 | 0.550 | 0.200 | 0.020 | 0.100 |
Dividend Growth | 9.09% | -9.09% | 175.00% | 900.00% | -80.00% | -75.00% |
Gross Margin | 17.29% | 17.04% | 15.93% | 16.94% | 16.54% | 17.12% |
Operating Margin | 6.19% | 5.49% | 4.84% | 5.67% | 4.29% | -0.71% |
Profit Margin | 3.10% | 2.79% | 2.85% | 3.21% | 2.72% | -4.84% |
Free Cash Flow Margin | 6.21% | 5.25% | 5.23% | 1.18% | -2.62% | 3.59% |
EBITDA | 1,636 | 1,359 | 1,359 | 1,465 | 1,058 | -3.96 |
EBITDA Margin | 7.01% | 6.22% | 6.06% | 6.99% | 5.86% | -0.02% |
D&A For EBITDA | 191.93 | 158.48 | 273.81 | 277.77 | 282.79 | 144.77 |
EBIT | 1,444 | 1,200 | 1,085 | 1,187 | 775.01 | -148.73 |
EBIT Margin | 6.19% | 5.49% | 4.84% | 5.67% | 4.29% | -0.71% |
Effective Tax Rate | 17.47% | 18.21% | 15.53% | 17.87% | 18.52% | - |
Revenue as Reported | 23,331 | 21,845 | 22,406 | 20,954 | 18,056 | 20,789 |
Advertising Expenses | - | 66.04 | 54.61 | - | - | - |